Company Valuation: Sable Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 79.85 55.42 31.5 14.33 8.612 12.79
Change - -30.6% -43.16% -54.51% -39.9% 48.54%
Enterprise Value (EV) 1 59.56 31.73 14.44 2.368 -0.4564 -2.085
Change - -46.73% -54.51% -83.59% -119.27% -356.71%
P/E 17.5x -5x -2.6x -1.01x -1.38x 0.66x
PBR 3.49x 2.19x 2.32x -80.8x -1.16x 0.95x
PEG - 0x -0.45x -0.1x 0x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -12x -2.21x -0.71x -0.16x 0.07x -0.21x
EV / EBIT -11.8x -2.2x -0.71x -0.13x 0.06x -0.23x
EV / FCF -31.7x -3.45x -1.09x 0.46x -1.94x 0.16x
FCF Yield -3.16% -29% -91.4% 217% -51.5% 616%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2 -0.4 -0.423 -0.4964 -0.2178 0.6086
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -4.97 -14.38 -20.28 -14.7 -6.914 9.772
EBIT 1 -5.057 -14.4 -20.33 -18.77 -7.115 8.935
Net income 1 4.408 -10.14 -11.91 -14.22 -6.246 18.4
Net Debt 1 -20.29 -23.69 -17.06 -11.96 -9.068 -14.88
Reference price 2 3.5000 2.0000 1.1000 0.5000 0.3000 0.4000
Nbr of stocks (in thousands) 22,816 27,710 28,636 28,656 28,706 31,980
Announcement Date 4/27/21 5/2/22 4/24/23 4/24/24 4/23/25 4/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 10.43M
17.4x4.17x7.49x3.34% 231B
11.74x2.93x6.35x5.01% 171B
15.22x4.38x7.22x3.13% 101B
13.17x0.4x6.52x3.17% 95.22B
27.65x6.69x17.74x-.--% 68.23B
56.16x3.18x7.79x2.28% 57.57B
15.31x3.11x6.17x0.59% 32.38B
13.32x4.32x6.56x4.39% 29.5B
13.38x4.8x8.49x3.83% 26.24B
Average 20.37x 3.77x 8.26x 2.86% 81.26B
Weighted average by Cap. 18.69x 3.62x 7.93x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SAE Stock
  4. Valuation Sable Resources Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!