Valuation Sable Resources Ltd.

Stocks

Market Closed - Toronto S.E. Other stock markets 13:04:41 2026-07-23 EDT			5-day change	1st Jan Change
0.0600 ^CAD	+9.09%		0.00%	+50.00%

07-06	Sable Resources Ltd. Reports Results of Soil Geochemistry Survey and Identifies New Copper and Gold Targets At Zorro Project	CI
06-29	Sable Resources Reports Results of Induced Polarization Survey At Zorro Project in San Juan Argentina	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	79.85	55.42	31.5	14.33	8.612	12.79
Change	-	-30.6%	-43.16%	-54.51%	-39.9%	48.54%
Enterprise Value (EV) ¹	59.56	31.73	14.44	2.368	-0.4564	-2.085
Change	-	-46.73%	-54.51%	-83.59%	-119.27%	-356.71%
P/E	17.5x	-5x	-2.6x	-1.01x	-1.38x	0.66x
PBR	3.49x	2.19x	2.32x	-80.9x	-1.16x	0.95x
PEG	-	0x	-0.45x	-0.1x	0x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-12x	-2.21x	-0.71x	-0.16x	0.07x	-0.21x
EV / EBIT	-11.8x	-2.2x	-0.71x	-0.13x	0.06x	-0.23x
EV / FCF	-31.7x	-3.45x	-1.09x	0.46x	-1.94x	0.16x
FCF Yield	-3.16%	-29%	-91.4%	217%	-51.5%	616%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.02	-0.04	-0.0423	-0.0496	-0.0218	0.0609
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-4.97	-14.38	-20.28	-14.7	-6.914	9.772
EBIT ¹	-5.057	-14.4	-20.33	-18.77	-7.115	8.935
Net income ¹	4.408	-10.14	-11.91	-14.22	-6.246	18.4
Net Debt ¹	-20.29	-23.69	-17.06	-11.96	-9.068	-14.88
Reference price ²	0.3500	0.2000	0.1100	0.0500	0.0300	0.0400
Nbr of stocks (in thousands)	228,157	277,098	286,365	286,565	287,065	319,798
Announcement Date	4/27/21	5/2/22	4/24/23	4/24/24	4/23/25	4/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SABLE RESOURCES LTD.	-	-	-	-	13.63M
BHP GROUP LIMITED	19.65x	3.87x	6.91x	3.71%	215B
RIO TINTO PLC	11.36x	2.71x	5.82x	5.23%	157B
GRUPO MÉXICO, S.A.B. DE C.V.	14.49x	4.05x	6.83x	3.28%	92.98B
GLENCORE PLC	12.74x	0.42x	6.02x	3.17%	83.85B
SAUDI ARABIAN MINING COMPANY (MAADEN)	23.21x	6.21x	14.51x	-.--%	60.44B
ANGLO AMERICAN PLC	29.57x	2.87x	7.41x	1.28%	51.76B
TECK RESOURCES LIMITED	13.15x	2.85x	5.81x	0.65%	29.31B
FRESNILLO PLC	10.47x	3.54x	5.19x	5.83%	24.49B
HINDUSTAN ZINC LIMITED	12.66x	4.47x	7.84x	4.33%	23.17B
Average	16.37x	3.44x	7.37x	3.05%	73.74B
Weighted average by Cap.	16.66x	3.34x	7.15x	3.41%