|
Market Closed -
NYSE
16:00:03 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 2.880 USD | -5.88% |
|
-5.26% | -68.07% |
| 10-05 | William Blair Initiates Sable Offshore at Outperform | MT |
| 10-02 | JPMorgan Initiates Sable Offshore at Overweight With $10 Price Target | MT |
Company Valuation: Sable Offshore Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 361.2 | 2,040 | 1,308 | 552.6 | - | - |
| Change | - | - | -35.92% | -57.74% | - | - |
| Enterprise Value (EV) 1 | 361.2 | 2,040 | 1,308 | 1,467 | 928.7 | 465.6 |
| Change | - | - | -35.92% | 12.18% | -36.68% | -49.87% |
| P/E | -144x | -2.49x | -2.16x | -1.84x | 2.18x | 3.06x |
| PBR | - | - | - | 0.94x | 0.6x | 0.43x |
| PEG | - | - | 0x | 0x | -0x | -0.1x |
| Capitalization / Revenue | - | - | - | 1.11x | 0.62x | 0.64x |
| EV / Revenue | - | - | - | 2.94x | 1.05x | 0.54x |
| EV / EBITDA | - | -6.26x | -3.31x | 16.4x | 1.32x | 0.68x |
| EV / EBIT | - | -6.03x | -3.2x | -11.2x | 1.81x | 1.09x |
| EV / FCF | - | -7.92x | -1.7x | -12.3x | 1.79x | 0.83x |
| FCF Yield | - | -12.6% | -58.8% | -8.14% | 55.8% | 121% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.07 | -9.21 | -4.18 | -1.562 | 1.321 | 0.9426 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 499.4 | 885.7 | 859.1 |
| EBITDA 1 | - | -326.1 | -395.4 | 89.35 | 705.1 | 680.5 |
| EBIT 1 | - | -338.4 | -408.3 | -131.1 | 514.3 | 427.2 |
| Net income 1 | -2.591 | -629.1 | -410.2 | -265.1 | 235.5 | 225 |
| Net Debt 1 | - | - | - | 914.2 | 376.2 | -86.96 |
| Reference price 2 | 10.050 | 22.900 | 9.020 | 2.880 | 2.880 | 2.880 |
| Nbr of stocks (in thousands) | 35,938 | 89,100 | 144,962 | 191,870 | - | - |
| Announcement Date | 3/31/23 | 3/17/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.96x | 3.01x | 16.8x | - | 587M | |
| 13x | 2.62x | 5.66x | 2.27% | 179B | |
| 12.72x | 3.48x | 6.59x | 3.24% | 113B | |
| 8.91x | 2.89x | 4.78x | 2.55% | 84.41B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.57B | |
| 6.87x | 2.48x | 3.84x | 1.67% | 62.84B | |
| 16.13x | 1.83x | 10.36x | 4.56% | 59.6B | |
| 9.44x | 2.62x | 5.07x | 2.17% | 58.96B | |
| 7.91x | 1.38x | 4.31x | 1.93% | 59.39B | |
| 10.75x | 3.39x | 4.83x | 2.1% | 57.75B | |
| Average | 10.02x | 2.75x | 7.24x | 2.91% | 74.09B | |
| Weighted average by Cap. | 11.65x | 2.77x | 6.11x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SOC Stock
- Valuation Sable Offshore Corp.
Select your edition
All financial news and data tailored to specific country editions
