|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 639.60 SEK | -0.25% |
|
-2.38% | +18.97% |
| 08-28 | Stockholm's stock market ended the week higher, sharp drops for several stocks | FW |
| 08-28 | Saab Completes Inaugural Flight of Two-seat Fighter Gripen F | MT |
Company Valuation: SAAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,325 | 54,355 | 80,855 | 124,896 | 288,781 | 344,520 | - | - |
| Change | - | 79.24% | 48.75% | 54.47% | 131.22% | 19.3% | - | - |
| Enterprise Value (EV) 1 | 32,450 | 51,923 | 78,512 | 122,685 | 284,792 | 340,300 | 339,215 | 336,231 |
| Change | - | 60.01% | 51.21% | 56.26% | 132.13% | 19.49% | -0.32% | -0.88% |
| P/E | 15.9x | 25x | 24.1x | 30.2x | 45.9x | 42.6x | 33.8x | 27.8x |
| PBR | 1.32x | 1.85x | 2.53x | 3.52x | 6.67x | 6.79x | 5.88x | 5.04x |
| PEG | - | 1.8x | 0.5x | 1.3x | 0.9x | 1.5x | 1.3x | 1.3x |
| Capitalization / Revenue | 0.77x | 1.29x | 1.57x | 1.96x | 3.65x | 3.52x | 2.9x | 2.47x |
| EV / Revenue | 0.83x | 1.24x | 1.52x | 1.92x | 3.6x | 3.48x | 2.86x | 2.41x |
| EV / EBITDA | 6.72x | 9.61x | 12x | 14.6x | 25.1x | 23.9x | 19.2x | 15.9x |
| EV / EBIT | 11.2x | 15.9x | 18.4x | 21.7x | 35.3x | 32.3x | 25.6x | 21x |
| EV / FCF | 10.2x | 22.2x | 26.9x | 64.8x | 616x | 119x | 108x | 70.4x |
| FCF Yield | 9.84% | 4.51% | 3.72% | 1.54% | 0.16% | 0.84% | 0.93% | 1.42% |
| Dividend per Share 2 | 1.225 | 1.325 | 1.6 | 2 | 2.4 | 3.467 | 4.365 | 5.348 |
| Rate of return | 2.13% | 1.29% | 1.05% | 0.86% | 0.45% | 0.54% | 0.68% | 0.84% |
| EPS 2 | 3.612 | 4.102 | 6.29 | 7.74 | 11.7 | 15.01 | 18.94 | 23.01 |
| Distribution rate | 33.9% | 32.3% | 25.4% | 25.8% | 20.5% | 23.1% | 23% | 23.2% |
| Net sales 1 | 39,154 | 42,006 | 51,609 | 63,751 | 79,146 | 97,783 | 118,712 | 139,298 |
| EBITDA 1 | 4,826 | 5,401 | 6,558 | 8,402 | 11,347 | 14,241 | 17,624 | 21,135 |
| EBIT 1 | 2,888 | 3,274 | 4,272 | 5,662 | 8,066 | 10,530 | 13,243 | 16,011 |
| Net income 1 | 1,926 | 2,195 | 3,381 | 4,171 | 6,314 | 8,028 | 10,103 | 12,283 |
| Net Debt 1 | 2,125 | -2,432 | -2,343 | -2,211 | -3,989 | -4,220 | -5,305 | -8,289 |
| Reference price 2 | 57.58 | 102.68 | 151.90 | 233.70 | 537.60 | 639.60 | 639.60 | 639.60 |
| Nbr of stocks (in thousands) | 526,704 | 529,386 | 532,293 | 534,427 | 537,166 | 538,649 | - | - |
| Announcement Date | 2/11/22 | 2/10/23 | 2/9/24 | 2/7/25 | 2/5/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.6x | 3.48x | 23.9x | 0.54% | 35.94B | |
| 40.27x | 7.24x | 30.08x | 0.53% | 355B | |
| 35.11x | 3.25x | 19.28x | 1.35% | 285B | |
| 35.84x | 5.27x | 22.2x | 0.95% | 172B | |
| 18.51x | 1.78x | 12.8x | 2.48% | 130B | |
| 22.31x | 1.89x | 15.44x | 1.66% | 102B | |
| 26.29x | 1.88x | 13.23x | 1.94% | 78.48B | |
| 18.8x | 1.96x | 13.92x | 1.78% | 77.51B | |
| 33.61x | 3.73x | 16.35x | 1.22% | 62.53B | |
| Average | 30.37x | 3.39x | 18.58x | 1.38% | 144.45B | |
| Weighted average by Cap. | 32.58x | 4.22x | 20.97x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAAB B Stock
- Valuation SAAB AB
Select your edition
All financial news and data tailored to specific country editions
