Company Valuation: S&P Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 113,676 109,123 139,557 154,372 158,240 129,763 - -
Change - -4% 27.89% 10.62% 2.51% -18% - -
Enterprise Value (EV) 1 111,285 118,792 149,725 164,104 169,583 143,453 142,200 141,107
Change - 6.75% 26.04% 9.6% 3.34% -15.41% -0.87% -0.77%
P/E 37.7x 31.8x 53.5x 40.3x 35.6x 27.4x 24.8x 21.7x
PBR 54x 2.92x 4.1x 4.67x 5.1x 4.26x 4.26x 4.07x
PEG - -2x -2.4x 0.8x 1.9x 2.9x 2.4x 1.5x
Capitalization / Revenue 13.7x 9.21x 11.2x 10.9x 10.3x 8.87x 8.3x 7.75x
EV / Revenue 13.4x 10x 12x 11.6x 11.1x 9.8x 9.09x 8.43x
EV / EBITDA 23.9x 21.9x 25.7x 23.3x 21.6x 18.6x 17x 15.5x
EV / EBIT 24.3x 22.3x 26.1x 23.6x 21.9x 18.8x 17.2x 15.7x
EV / FCF 33.4x 30x 36.9x 28.8x 30.9x 26.3x 23.6x 20.9x
FCF Yield 3% 3.33% 2.71% 3.48% 3.23% 3.81% 4.24% 4.79%
Dividend per Share 2 3.08 3.32 3.6 3.64 3.84 3.922 4.094 4.441
Rate of return 0.65% 0.99% 0.82% 0.73% 0.73% 0.89% 0.93% 1.01%
EPS 2 12.51 10.53 8.23 12.35 14.66 16.04 17.73 20.25
Distribution rate 24.6% 31.5% 43.7% 29.5% 26.2% 24.4% 23.1% 21.9%
Net sales 1 8,297 11,842 12,497 14,208 15,336 14,637 15,638 16,748
EBITDA 1 4,663 5,427 5,833 7,054 7,840 7,729 8,355 9,090
EBIT 1 4,581 5,319 5,732 6,958 7,730 7,631 8,258 8,981
Net income 1 3,024 3,543 2,626 3,852 4,471 4,766 5,029 5,682
Net Debt 1 -2,391 9,669 10,168 9,732 11,343 13,691 12,437 11,345
Reference price 2 471.93 334.94 440.52 498.03 522.59 440.21 440.21 440.21
Nbr of stocks (in thousands) 240,875 325,800 316,800 309,966 302,800 294,774 - -
Announcement Date 2/8/22 2/9/23 2/8/24 2/11/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.16x9.71x18.39x0.9% 128B
26.45x5.99x15.02x2.4% 46.43B
28.58x13.46x21.83x1.44% 41.49B
28.32x4.01x12.67x1.18% 22.22B
13.58x3.12x9.34x3.81% 18.34B
19.91x3.99x11.31x0.6% 16.27B
25.74x5.25x13.3x2.81% 16.47B
20.81x4.97x13.3x1.44% 11.15B
41.56x - - 0.7% 3.48B
Average 25.79x 6.31x 14.40x 1.7% 33.81B
Weighted average by Cap. 25.98x 8.10x 16.52x 1.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPGI Stock
  4. Valuation S&P Global, Inc.