Valuation S&P Global, Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2026-03-13 EDT			5-day change	1st Jan Change
422.49 ^USD	+0.66%		-6.60%	-19.15%

03-13	S&P keeps Saudi Arabian sovereign in investment grade on ability to 'weather regional conflict'	RE
03-12	Alexander & Baldwin, Inc.(NYSE:ALEX) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	113,676	109,123	139,557	154,372	158,240	126,230	-	-
Change	-	-4%	27.89%	10.62%	2.51%	-20.23%	-	-
Enterprise Value (EV) ¹	111,285	118,792	149,725	164,104	169,583	137,071	136,179	135,311
Change	-	6.75%	26.04%	9.6%	3.34%	-19.17%	-0.65%	-0.64%
P/E ratio	37.7x	31.8x	53.5x	40.3x	35.6x	25.7x	22.5x	19.5x
PBR	54x	2.92x	4.1x	4.67x	5.1x	4.04x	3.94x	3.89x
PEG	-	-2x	-2.4x	0.8x	1.9x	2.1x	1.6x	1.3x
Capitalization / Revenue	13.7x	9.21x	11.2x	10.9x	10.3x	7.66x	7.13x	6.66x
EV / Revenue	13.4x	10x	12x	11.6x	11.1x	8.31x	7.7x	7.14x
EV / EBITDA	23.9x	21.9x	25.7x	23.3x	21.6x	16.2x	14.8x	13.6x
EV / EBIT	24.3x	22.3x	26.1x	23.6x	21.9x	16.4x	15x	13.7x
EV / FCF	33.4x	30x	36.9x	28.8x	30.9x	22.9x	20.4x	-
FCF Yield	3%	3.33%	2.71%	3.48%	3.23%	4.36%	4.9%	-
Dividend per Share ²	3.08	3.32	3.6	3.64	3.84	3.973	4.219	4.555
Rate of return	0.65%	0.99%	0.82%	0.73%	0.73%	0.94%	1%	1.08%
EPS ²	12.51	10.53	8.23	12.35	14.66	16.45	18.82	21.65
Distribution rate	24.6%	31.5%	43.7%	29.5%	26.2%	24.1%	22.4%	21%
Net sales ¹	8,297	11,842	12,497	14,208	15,336	16,486	17,696	18,949
EBITDA ¹	4,663	5,427	5,833	7,054	7,840	8,481	9,192	9,936
EBIT ¹	4,581	5,319	5,732	6,958	7,730	8,357	9,064	9,862
Net income ¹	3,024	3,543	2,626	3,852	4,471	4,857	5,397	6,036
Net Debt ¹	-2,391	9,669	10,168	9,732	11,343	10,841	9,950	9,081
Reference price ²	471.93	334.94	440.52	498.03	522.59	422.49	422.49	422.49
Nbr of stocks (in thousands)	240,875	325,800	316,800	309,966	302,800	298,776	-	-
Announcement Date	2/8/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S&P GLOBAL, INC.	25.68x	8.31x	16.16x	0.94%	126B
THOMSON REUTERS CORPORATION	24.14x	5.43x	13.53x	2.68%	42.81B
MSCI, INC.	29.25x	13.24x	21.4x	1.47%	40.06B
EQUIFAX INC.	26.51x	3.97x	12.47x	1.13%	22.16B
WOLTERS KLUWER N.V.	13.01x	3.03x	9.12x	4%	17.29B
TRANSUNION	24.68x	3.47x	9.8x	0.72%	13.47B
COMPUTERSHARE LIMITED	18.25x	3.74x	9.5x	3.9%	11.69B
FACTSET RESEARCH SYSTEMS, INC.	13.41x	3.53x	9.32x	2.18%	7.63B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	73.13x	-	-	-	5.75B
CLARIVATE PLC	-15.48x	2.25x	5.33x	-.--%	1.65B
Average	23.26x	5.22x	11.85x	1.89%	28.87B
Weighted average by Cap.	25.29x	7.33x	14.96x	1.62%