Company Valuation: RYTHM, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 195.7 2.949 2.136 50.54 42.73
Change - -98.49% -27.56% 2,265.66% -15.44%
Enterprise Value (EV) 1 142.2 23.89 24.95 30.41 91.14
Change - -83.2% 4.44% 21.88% 199.68%
P/E - -0.01x -0.1x -0.71x -1.28x
PBR - -0.75x -0.14x 2.03x 3.52x
PEG - - 0x 0x 0x
Capitalization / Revenue 3.27x 0.05x 0.13x 5.22x 2.47x
EV / Revenue 2.38x 0.41x 1.48x 3.14x 5.27x
EV / EBITDA -5.6x -0.2x -1.37x -2.81x -5.42x
EV / EBIT -5.33x -0.2x -1.24x -2.49x -3.97x
EV / FCF 56.5x -0.29x -5.84x -4.28x -4.2x
FCF Yield 1.77% -343% -17.1% -23.4% -23.8%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -13,533 -187.6 -40.92 -16.68
Distribution rate - - - - -
Net sales 1 59.86 58.26 16.87 9.68 17.28
EBITDA 1 -25.4 -118.9 -18.26 -10.81 -16.82
EBIT 1 -26.66 -122 -20.16 -12.23 -22.98
Net income 1 -32.46 -188.2 -18.65 -41.75 -33.26
Net Debt 1 -53.5 20.94 22.82 -20.13 48.4
Reference price 2 27,599.99 99.90 18.84 28.99 21.34
Nbr of stocks (in thousands) 7.09 29.5 113 1,743 2,003
Announcement Date 3/31/22 11/28/23 4/15/24 3/21/25 3/3/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 57.2M
18.46x - - 3.81% 3.47B
-11.47x - - - 272M
-5.53x7.61x-6.09x-.--% 124M
Average 0.49x 7.61x -6.09x 1.91% 981.12M
Weighted average by Cap. 15.59x 7.61x -6.09x 3.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RYM Stock
  4. Valuation RYTHM, Inc.