Valuation Ryman Hospitality Properties, Inc.

Stocks

Market Closed - NYSE 16:00:02 2026-08-27 EDT			5-day change	1st Jan Change
129.18 ^USD	-0.93%		+0.65%	+36.53%

08-25	Ryman Hospitality Properties Closes Offering of Senior Notes due 2035	MT
08-14	Deutsche Bank Adjusts Ryman Hospitality Properties PT to $152 From $150, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,004	4,458	6,500	6,178	5,893	8,899	-	-
Change	-	-10.91%	45.8%	-4.95%	-4.61%	51%	-	-
Enterprise Value (EV) ¹	7,800	6,987	9,285	9,079	9,399	13,259	13,136	12,501
Change	-	-10.43%	32.9%	-2.22%	3.52%	41.07%	-0.93%	-4.83%
P/E	-28.6x	35.1x	20.5x	23.8x	25.1x	31x	24.7x	18.7x
PBR	-227x	46.8x	11.4x	11.3x	7.86x	8.84x	7.22x	3.38x
PEG	-	-0x	0x	-1.3x	-1.8x	2.7x	1x	0.6x
Capitalization / Revenue	5.33x	2.47x	3.01x	2.64x	2.29x	3.06x	2.73x	2.62x
EV / Revenue	8.3x	3.87x	4.3x	3.88x	3.65x	4.56x	4.02x	3.68x
EV / EBITDA	43.7x	12.6x	13.4x	12x	11.8x	14.3x	12.4x	11.1x
EV / EBIT	-133x	21.4x	20.5x	18.5x	19.3x	22.2x	18.9x	16.7x
EV / FCF	231x	21.1x	-	53.8x	40.4x	22.5x	22.7x	-313x
FCF Yield	0.43%	4.73%	-	1.86%	2.47%	4.45%	4.41%	-0.32%
Dividend per Share ²	-	0.35	3.85	4.45	4.65	4.843	4.999	5.595
Rate of return	-	0.43%	3.5%	4.26%	4.91%	3.71%	3.83%	4.29%
EPS ²	-3.21	2.33	5.36	4.38	3.77	4.21	5.283	6.96
Distribution rate	-	15%	71.8%	102%	123%	115%	94.6%	80.4%
Net sales ¹	939.4	1,806	2,158	2,339	2,577	2,905	3,265	3,396
EBITDA ¹	178.4	555.9	690.7	757.7	794.7	927.5	1,058	1,130
EBIT ¹	-58.68	327.2	453.7	490.8	487	598.5	695.4	746.8
Net income ¹	-177	129	311.2	271.6	243.4	296.1	375.2	438.6
Net Debt ¹	2,796	2,528	2,785	2,901	3,505	4,360	4,237	3,603
Reference price ²	91.96	81.78	110.06	104.34	94.62	130.39	130.39	130.39
Nbr of stocks (in thousands)	54,419	54,515	59,060	59,212	62,283	68,246	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RYMAN HOSPITALITY PROPERTIES, INC.	30.97x	4.56x	14.3x	3.71%	8.9B
VICI PROPERTIES, INC.	9.44x	10.7x	13.02x	7%	28.63B
HOST HOTELS & RESORTS, INC.	16.41x	3.1x	10.49x	6.76%	15.37B
GAMING AND LEISURE PROPERTIES, INC.	13.2x	11.85x	12.6x	7.6%	12.38B
APPLE HOSPITALITY REIT, INC.	23.39x	3.71x	11.55x	5.8%	3.91B
PARK HOTELS & RESORTS INC.	38.25x	2.73x	11.03x	6.35%	3.21B
JAPAN HOTEL REIT INVESTMENT CORPORATION	17.18x	11.29x	14.02x	6.59%	3.06B
DIAMONDROCK HOSPITALITY COMPANY	16.16x	3.1x	11.21x	3.19%	2.58B
CAPITALAND ASCOTT TRUST	17.6x	7.59x	17.65x	7.09%	2.6B
Average	20.29x	6.51x	12.87x	6.01%	8.96B
Weighted average by Cap.	16.32x	7.77x	12.59x	6.46%