Valuation Ryman Hospitality Properties, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-29 EDT			5-day change	1st Jan Change
135.57 ^USD	-0.31%		+3.65%	+43.28%

06-28	Ryman Hospitality Properties, Inc.(NYSE:RHP) dropped from Russell 2000 Dynamic Index	CI
06-05	BofA Adjusts Price Target on Ryman Hospitality Properties to $125 From $110	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,004	4,458	6,500	6,178	5,893	8,456	-	-
Change	-	-10.91%	45.8%	-4.95%	-4.61%	43.48%	-	-
Enterprise Value (EV) ¹	7,800	6,987	9,285	9,079	9,399	11,981	11,936	11,700
Change	-	-10.43%	32.9%	-2.22%	3.52%	27.48%	-0.38%	-1.97%
P/E	-28.6x	35.1x	20.5x	23.8x	25.1x	33.1x	29.4x	24.9x
PBR	-227x	46.8x	11.4x	11.3x	7.86x	8.48x	6.09x	4.61x
PEG	-	-0x	0x	-1.3x	-1.8x	3.8x	2.3x	1.4x
Capitalization / Revenue	5.33x	2.47x	3.01x	2.64x	2.29x	3.02x	2.9x	2.79x
EV / Revenue	8.3x	3.87x	4.3x	3.88x	3.65x	4.28x	4.09x	3.85x
EV / EBITDA	43.7x	12.6x	13.4x	12x	11.8x	13.6x	12.9x	12.1x
EV / EBIT	-133x	21.4x	20.5x	18.5x	19.3x	21.8x	20.3x	18.9x
EV / FCF	231x	21.1x	-	53.8x	40.4x	66.5x	51.6x	-285x
FCF Yield	0.43%	4.73%	-	1.86%	2.47%	1.5%	1.94%	-0.35%
Dividend per Share ²	-	0.35	3.85	4.45	4.65	4.83	5.009	5.53
Rate of return	-	0.43%	3.5%	4.26%	4.91%	3.56%	3.69%	4.08%
EPS ²	-3.21	2.33	5.36	4.38	3.77	4.098	4.615	5.445
Distribution rate	-	15%	71.8%	102%	123%	118%	109%	102%
Net sales ¹	939.4	1,806	2,158	2,339	2,577	2,800	2,919	3,036
EBITDA ¹	178.4	555.9	690.7	757.7	794.7	878.3	924.3	965.1
EBIT ¹	-58.68	327.2	453.7	490.8	487	550.3	589.1	618.1
Net income ¹	-177	129	311.2	271.6	243.4	277.6	313.2	361.2
Net Debt ¹	2,796	2,528	2,785	2,901	3,505	3,525	3,480	3,244
Reference price ²	91.96	81.78	110.06	104.34	94.62	135.57	135.57	135.57
Nbr of stocks (in thousands)	54,419	54,515	59,060	59,212	62,283	62,371	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RYMAN HOSPITALITY PROPERTIES, INC.	33.08x	4.28x	13.64x	3.56%	8.46B
VICI PROPERTIES, INC.	9.2x	11.1x	13.23x	6.71%	29.65B
HOST HOTELS & RESORTS, INC.	18.82x	3.45x	11.7x	5.98%	17.49B
GAMING AND LEISURE PROPERTIES, INC.	14.16x	12.17x	13x	6.95%	13.04B
APPLE HOSPITALITY REIT, INC.	24.11x	3.78x	11.98x	5.7%	3.97B
PARK HOTELS & RESORTS INC.	35.03x	2.71x	11.18x	6.58%	3.08B
JAPAN HOTEL REIT INVESTMENT CORPORATION	17.33x	13.7x	15.72x	6.43%	2.97B
CAPITALAND ASCOTT TRUST	18.52x	7.69x	18.14x	6.74%	2.7B
DIAMONDROCK HOSPITALITY COMPANY	23.67x	3.21x	12.2x	2.91%	2.69B
Average	21.55x	6.90x	13.42x	5.73%	9.34B
Weighted average by Cap.	17.07x	8.06x	13.00x	6.1%