Valuation Ryman Hospitality Properties, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-18 EDT			5-day change	1st Jan Change
121.94 ^USD	+1.10%		-0.04%	+28.87%

09-15	Ryman Hospitality Properties Keeps Quarterly Dividend at $1.20 a Share, Payable Oct. 15 to Shareholders of Record on Sept. 30	MT
09-15	Ryman Hospitality Properties, Inc. Declares Third Quarter Cash Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,004	4,458	6,500	6,178	5,893	8,322	-	-
Change	-	-10.91%	45.8%	-4.95%	-4.61%	41.21%	-	-
Enterprise Value (EV) ¹	7,800	6,987	9,285	9,079	9,399	12,429	12,561	11,925
Change	-	-10.43%	32.9%	-2.22%	3.52%	32.24%	1.06%	-5.07%
P/E	-28.6x	35.1x	20.5x	23.8x	25.1x	31.1x	24x	17.5x
PBR	-227x	46.8x	11.4x	11.3x	7.86x	8.27x	6.75x	3.16x
PEG	-	-0x	0x	-1.3x	-1.8x	7.82x	0.8x	0.5x
Capitalization / Revenue	5.33x	2.47x	3.01x	2.64x	2.29x	2.86x	2.55x	2.45x
EV / Revenue	8.3x	3.87x	4.3x	3.88x	3.65x	4.26x	3.85x	3.51x
EV / EBITDA	43.7x	12.6x	13.4x	12x	11.8x	13.4x	11.9x	10.6x
EV / EBIT	-133x	21.4x	20.5x	18.5x	19.3x	21.9x	18.5x	16.3x
EV / FCF	231x	21.1x	-	53.8x	40.4x	21.1x	21.7x	-
FCF Yield	0.43%	4.73%	-	1.86%	2.47%	4.75%	4.61%	-
Dividend per Share ²	-	0.35	3.85	4.45	4.65	4.843	4.999	5.595
Rate of return	-	0.43%	3.5%	4.26%	4.91%	3.97%	4.1%	4.59%
EPS ²	-3.21	2.33	5.36	4.38	3.77	3.92	5.075	6.96
Distribution rate	-	15%	71.8%	102%	123%	124%	98.5%	80.4%
Net sales ¹	939.4	1,806	2,158	2,339	2,577	2,915	3,265	3,396
EBITDA ¹	178.4	555.9	690.7	757.7	794.7	926.5	1,053	1,122
EBIT ¹	-58.68	327.2	453.7	490.8	487	567.8	677.7	733.2
Net income ¹	-177	129	311.2	271.6	243.4	273.9	350.9	427.2
Net Debt ¹	2,796	2,528	2,785	2,901	3,505	4,107	4,239	3,603
Reference price ²	91.96	81.78	110.06	104.34	94.62	121.94	121.94	121.94
Nbr of stocks (in thousands)	54,419	54,515	59,060	59,212	62,283	68,246	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/20/25	2/23/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RYMAN HOSPITALITY PROPERTIES, INC.	31.11x	4.26x	13.41x	3.97%	8.32B
VICI PROPERTIES, INC.	8.58x	10.16x	12.34x	7.7%	26.12B
HOST HOTELS & RESORTS, INC.	15.92x	3.01x	10.14x	7.14%	14.96B
GAMING AND LEISURE PROPERTIES, INC.	12.22x	11.32x	12.07x	8.17%	11.52B
APPLE HOSPITALITY REIT, INC.	22.02x	3.55x	11.05x	6.16%	3.68B
JAPAN HOTEL REIT INVESTMENT CORPORATION	10.83x	10.69x	11.35x	6.62%	3.14B
PARK HOTELS & RESORTS INC.	35.05x	2.66x	10.67x	6.73%	3.02B
DIAMONDROCK HOSPITALITY COMPANY	15.72x	3.03x	10.93x	3.35%	2.5B
CAPITALAND ASCOTT TRUST	17.09x	7.47x	17.37x	7.31%	2.52B
Average	18.73x	6.24x	12.15x	6.35%	8.42B
Weighted average by Cap.	15.37x	7.35x	11.93x	6.94%