Valuation Ryazanenergosbyt

Stocks

End-of-day quote Moscow Micex - RTS Other stock markets 2022-07-08			5-day change	1st Jan Change
15.42 ^RUB	-1.03%		-.--%	-

06-14	Joint-Stock Company Ryazanenergosbyt Reports Earnings Results for the Full Year Ended December 31, 2025	CI
01-22	Joint-Stock Company Ryazanenergosbyt Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2023	2024	2025
Market Cap ¹	2,024	3,191	3,191	3,191
Change	-	-	0%	0%
Enterprise Value (EV) ¹	1,336	1,905	1,877	1,773
Change	-	-	-1.45%	-5.56%
P/E	6.06x	3.17x	3.49x	3.22x
PBR	2.58x	1.96x	1.91x	1.72x
PEG	-	-	-0.37x	0.38x
Capitalization / Revenue	0.18x	0.23x	0.22x	0.2x
EV / Revenue	0.12x	0.14x	0.13x	0.11x
EV / EBITDA	5.28x	-4.57x	3.31x	1.58x
EV / EBIT	5.73x	-4.28x	3.68x	1.71x
EV / FCF	5.09x	-	6.26x	3.05x
FCF Yield	19.6%	-	16%	32.8%
Dividend per Share ²	1.452	4.216	3.939	-
Rate of return	14.8%	27.3%	25.5%	-
EPS ²	1.613	4.87	4.415	4.786
Distribution rate	90%	86.6%	89.2%	-
Net sales ¹	11,350	13,977	14,406	16,343
EBITDA ¹	252.8	-416.4	567.9	1,119
EBIT ¹	233.3	-445.3	509.7	1,035
Net income ¹	333.8	1,008	913.6	990.3
Net Debt ¹	-688.1	-1,286	-1,314	-1,418
Reference price ²	9.78	15.42	15.42	15.42
Nbr of stocks (in thousands)	206,940	206,940	206,940	206,940
Announcement Date	3/9/21	1/23/26	1/23/26	6/15/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RYAZANENERGOSBYT	-	-	-	-	41.92M
GE VERNOVA INC.	32.19x	5.45x	39.63x	0.2%	264B
NEXTERA ENERGY	21.59x	9.15x	15.6x	2.84%	181B
IBERDROLA, S.A.	20.31x	4.2x	11.56x	3.52%	154B
ENEL S.P.A.	13.47x	1.93x	6.89x	5.24%	113B
SOUTHERN COMPANY	21.19x	6.03x	13.31x	3.2%	109B
DUKE ENERGY CORPORATION	18.56x	5.64x	11.34x	3.49%	97.78B
CONSTELLATION ENERGY CORPORATION	21.04x	3.26x	12.98x	0.65%	93.83B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.93x	5.21x	12.31x	3%	69.6B
DOMINION ENERGY, INC.	19.23x	6.49x	13.33x	3.86%	60.84B
Average	20.84x	5.26x	15.22x	2.89%	114.31B
Weighted average by Cap.	22.49x	5.45x	18.62x	2.53%