Valuation Ryazanenergosbyt

Stocks

End-of-day quote Moscow Micex - RTS 2022-07-08			5-day change	1st Jan Change
15.42 ^RUB	-1.03%		-.--%	-

06-14	Joint-Stock Company Ryazanenergosbyt Reports Earnings Results for the Full Year Ended December 31, 2025	CI
01-22	Joint-Stock Company Ryazanenergosbyt Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2023	2024	2025
Market Cap ¹	2,024	3,191	3,191	3,191
Change	-	-	0%	0%
Enterprise Value (EV) ¹	1,336	1,905	1,877	1,773
Change	-	-	-1.45%	-5.56%
P/E	6.06x	3.17x	3.49x	3.22x
PBR	2.58x	1.96x	1.91x	1.72x
PEG	-	-	-0.37x	0.38x
Capitalization / Revenue	0.18x	0.23x	0.22x	0.2x
EV / Revenue	0.12x	0.14x	0.13x	0.11x
EV / EBITDA	5.28x	-4.57x	3.31x	1.58x
EV / EBIT	5.73x	-4.28x	3.68x	1.71x
EV / FCF	5.09x	-	6.26x	3.05x
FCF Yield	19.6%	-	16%	32.8%
Dividend per Share ²	1.452	4.216	3.939	-
Rate of return	14.8%	27.3%	25.5%	-
EPS ²	1.613	4.87	4.415	4.786
Distribution rate	90%	86.6%	89.2%	-
Net sales ¹	11,350	13,977	14,406	16,343
EBITDA ¹	252.8	-416.4	567.9	1,119
EBIT ¹	233.3	-445.3	509.7	1,035
Net income ¹	333.8	1,008	913.6	990.3
Net Debt ¹	-688.1	-1,286	-1,314	-1,418
Reference price ²	9.78	15.42	15.42	15.42
Nbr of stocks (in thousands)	206,940	206,940	206,940	206,940
Announcement Date	3/9/21	1/23/26	1/23/26	6/15/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RYAZANENERGOSBYT	-	-	-	-	41.92M
GE VERNOVA INC.	31.08x	5.25x	38.42x	0.21%	255B
NEXTERA ENERGY	20.78x	9.07x	15.47x	2.95%	174B
IBERDROLA, S.A.	19.73x	4.12x	11.32x	3.62%	152B
ENEL S.P.A.	13.09x	1.89x	6.71x	5.41%	110B
SOUTHERN COMPANY	19.9x	5.83x	12.79x	3.4%	102B
CONSTELLATION ENERGY CORPORATION	21.48x	3.33x	13.49x	0.63%	96.68B
DUKE ENERGY CORPORATION	17.77x	5.53x	11.14x	3.63%	93.45B
AMERICAN ELECTRIC POWER COMPANY, INC.	19x	5.05x	12.2x	3.18%	65.84B
DOMINION ENERGY, INC.	18.58x	6.25x	13.11x	4.01%	58.58B
Average	20.15x	5.15x	14.96x	3%	110.81B
Weighted average by Cap.	21.74x	5.31x	18.21x	2.62%