Valuation RVH Inc.

Stocks

Delayed Japan Exchange 22:30:00 2026-09-15 EDT			5-day change	1st Jan Change
49.00 ^JPY	0.00%		0.00%	-3.92%

23-05-12	RVH Inc. Reports Earnings Results for the Full Year Ended March 31, 2023	CI
22-08-29	RVH Inc. entered into share exchange agreement to acquire remaining 66% stake in BS ENERGY Co., Ltd from Helios Energy Co., Ltd. and Atsushi Tanaka for ¥271.6 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,624	1,387	1,595	1,570	1,798	1,291
Change	-	-14.59%	15.02%	-1.59%	14.52%	-28.17%
Enterprise Value (EV) ¹	821.7	458.9	1,089	1,063	1,383	825.4
Change	-	-44.15%	137.36%	-2.42%	30.1%	-40.31%
P/E	-0.3x	-11.4x	-7.88x	-1.93x	-7.82x	44.5x
PBR	0.98x	0.87x	0.89x	1.6x	2.4x	1.65x
PEG	-	0.1x	-0.2x	-0x	0.1x	-0x
Capitalization / Revenue	1.1x	1.13x	1.23x	1.23x	1.22x	1.03x
EV / Revenue	0.56x	0.37x	0.84x	0.83x	0.94x	0.66x
EV / EBITDA	-5.51x	-3.33x	-10.2x	-15.4x	-62.9x	39.3x
EV / EBIT	-4.67x	-3.16x	-5.82x	-4.9x	-27.1x	138x
EV / FCF	-0.03x	-0.5x	26.9x	4.18x	-28.1x	83.6x
FCF Yield	-3,462%	-200%	3.72%	23.9%	-3.55%	1.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-281.9	-6.036	-7.994	-32.11	-9.083	1.145
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,474	1,225	1,300	1,276	1,469	1,251
EBITDA ¹	-149	-138	-107	-69	-22	21
EBIT ¹	-176	-145	-187	-217	-51	6
Net income ¹	-5,449	-119	-183	-813	-230	29
Net Debt ¹	-802	-928	-506	-507	-415	-466
Reference price ²	84.00	69.00	63.00	62.00	71.00	51.00
Nbr of stocks (in thousands)	19,330	20,100	25,321	25,321	25,321	25,321
Announcement Date	6/28/21	6/29/22	6/29/23	6/27/24	6/26/25	6/25/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RVH INC.	-	-	-	-	8.03M
IBM	24.46x	3.95x	13.79x	2.72%	235B
ACCENTURE PLC	14.45x	1.6x	8.39x	3.31%	119B
SNOWFLAKE INC.	-130.31x	18.17x	100.76x	-.--%	117B
TATA CONSULTANCY SERVICES LTD.	14.25x	2.6x	9.8x	5.77%	83.08B
RELX PLC	20.32x	5.35x	13.15x	2.8%	61.29B
FUJITSU LIMITED	22.63x	1.86x	11.56x	1.29%	45.18B
INFOSYS LIMITED	13.6x	1.96x	8.33x	5.73%	43.84B
NEC CORPORATION	21.37x	1.61x	10.31x	0.89%	41.61B
HCL TECHNOLOGIES LIMITED	16.65x	2.09x	9.91x	5.25%	34.05B
Average	1.93x	4.35x	20.67x	3.08%	78.02B
Weighted average by Cap.	-2.95x	5.25x	24.76x	2.83%