Valuation Rushil Décor Limited

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:09 2026-08-07 EDT			5-day change	1st Jan Change
17.82 ^INR	-1.93%		+3.42%	-20.16%

06-03	Rushil Décor Limited, Q4 2026 Earnings Call, Jun 03, 2026
05-29	Rushil Décor Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,086	4,055	10,493	5,212	7,733	6,035
Change	-	273.6%	158.73%	-50.33%	48.38%	-21.96%
Enterprise Value (EV) ¹	5,132	7,825	14,684	9,263	10,686	8,745
Change	-	52.47%	87.66%	-36.91%	15.36%	-18.16%
P/E	4.71x	25.8x	47.2x	6.71x	18.1x	12.9x
PBR	0.48x	1.54x	3.75x	1.43x	1.42x	0.95x
PEG	-	-0.5x	1.1x	0x	-0.3x	10.38x
Capitalization / Revenue	0.32x	1.21x	1.68x	0.62x	0.92x	0.67x
EV / Revenue	1.53x	2.33x	2.35x	1.1x	1.27x	0.97x
EV / EBITDA	13.8x	22.4x	19.8x	6.21x	8.97x	7.92x
EV / EBIT	18x	31x	29.4x	7.48x	11.8x	10.6x
EV / FCF	-2.47x	-22.4x	-23.2x	-118x	-46.5x	-18.2x
FCF Yield	-40.4%	-4.47%	-4.3%	-0.84%	-2.15%	-5.48%
Dividend per Share ²	0.05	0.05	0.05	0.05	0.1	0.1
Rate of return	0.69%	0.24%	0.09%	0.19%	0.34%	0.48%
EPS ²	1.544	0.8107	1.146	3.902	1.61	1.63
Distribution rate	3.24%	6.17%	4.36%	1.28%	6.21%	6.13%
Net sales ¹	3,356	3,354	6,242	8,384	8,440	8,980
EBITDA ¹	371	349.4	740.5	1,492	1,191	1,105
EBIT ¹	284.5	252.4	499.5	1,238	908	822.8
Net income ¹	230.5	137.2	228	776.7	431.1	480.8
Net Debt ¹	4,046	3,769	4,191	4,052	2,953	2,711
Reference price ²	7.27	20.94	54.02	26.18	29.14	21.04
Nbr of stocks (in thousands)	149,313	193,715	194,252	199,071	265,417	286,817
Announcement Date	9/7/20	9/3/21	9/3/22	9/1/23	8/27/24	8/25/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RUSHIL DÉCOR LIMITED	-	-	-	-	55.97M
LOUISIANA-PACIFIC CORPORATION	59.29x	2.21x	19.43x	1.55%	5.3B
STELLA-JONES INC.	13.59x	1.5x	8.8x	1.82%	2.9B
CENTURY PLYBOARDS (INDIA) LIMITED	61.03x	3.54x	28.51x	0.17%	1.83B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	12.4x	-	-	-	1.53B
CORTICEIRA AMORIM, SGPS, S.A.	15.79x	1.12x	6.66x	5.26%	1.02B
OENEO	21.95x	2.26x	10.5x	3.8%	666M
Average	30.68x	2.12x	14.78x	2.52%	1.9B
Weighted average by Cap.	38.88x	2.15x	16.60x	1.85%