|
Market Closed -
NSE India S.E.
07:05:10 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 16.01 INR | -1.05% |
|
-4.65% | -28.27% |
| 08-19 | Rushil Décor Limited announces Annual dividend, payable on October 26, 2026 | CI |
| 08-10 | Rushil Décor Limited, Q1 2027 Earnings Call, Aug 10, 2026 |
Company Valuation: Rushil Décor Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,055 | 10,493 | 5,212 | 7,733 | 6,035 | 3,765 |
| Change | - | 158.73% | -50.33% | 48.38% | -21.96% | -37.62% |
| Enterprise Value (EV) 1 | 7,825 | 14,684 | 9,263 | 10,686 | 8,745 | 6,359 |
| Change | - | 87.66% | -36.91% | 15.36% | -18.16% | -27.29% |
| P/E | 25.8x | 47.2x | 6.71x | 18.1x | 12.8x | 56x |
| PBR | 1.54x | 3.75x | 1.43x | 1.42x | 0.95x | 0.58x |
| PEG | - | 1.1x | 0x | -0.3x | 7.13x | -0.7x |
| Capitalization / Revenue | 1.21x | 1.68x | 0.62x | 0.92x | 0.67x | 0.44x |
| EV / Revenue | 2.33x | 2.35x | 1.1x | 1.27x | 0.97x | 0.74x |
| EV / EBITDA | 22.4x | 19.8x | 6.21x | 8.97x | 7.92x | 10.5x |
| EV / EBIT | 31x | 29.4x | 7.48x | 11.8x | 10.6x | 22.3x |
| EV / FCF | -22.4x | -23.2x | -118x | -46.5x | -18.2x | -36.6x |
| FCF Yield | -4.47% | -4.3% | -0.84% | -2.15% | -5.48% | -2.73% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.05 | 0.1 | 0.1 | 0.05 |
| Rate of return | 0.24% | 0.09% | 0.19% | 0.34% | 0.48% | 0.39% |
| EPS 2 | 0.8107 | 1.146 | 3.902 | 1.61 | 1.639 | 0.2292 |
| Distribution rate | 6.17% | 4.36% | 1.28% | 6.21% | 6.1% | 21.8% |
| Net sales 1 | 3,354 | 6,242 | 8,384 | 8,440 | 8,980 | 8,623 |
| EBITDA 1 | 349.4 | 740.5 | 1,492 | 1,191 | 1,105 | 607.1 |
| EBIT 1 | 252.4 | 499.5 | 1,238 | 908 | 822.8 | 285.4 |
| Net income 1 | 137.2 | 228 | 776.7 | 431.1 | 480.8 | 67.26 |
| Net Debt 1 | 3,769 | 4,191 | 4,052 | 2,953 | 2,711 | 2,594 |
| Reference price 2 | 20.94 | 54.02 | 26.18 | 29.14 | 21.04 | 12.83 |
| Nbr of stocks (in thousands) | 193,715 | 194,252 | 199,071 | 265,417 | 286,817 | 293,417 |
| Announcement Date | 9/3/21 | 9/3/22 | 9/1/23 | 8/27/24 | 8/25/25 | 8/31/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 49.75M | |
| 67.7x | 2x | 18.13x | 1.72% | 4.77B | |
| 13.79x | 1.42x | 8.53x | 1.98% | 2.71B | |
| 39.19x | 2.81x | 20.86x | 0.2% | 1.76B | |
| 13.54x | - | - | - | 1.55B | |
| 16.72x | 1.18x | 7.02x | 4.96% | 1.08B | |
| 12.48x | 1.18x | 5.26x | 2.47% | 999M | |
| 21.86x | 2.25x | 10.46x | 3.81% | 668M | |
| Average | 26.47x | 1.81x | 11.71x | 2.53% | 1.7B | |
| Weighted average by Cap. | 36.57x | 1.86x | 13.85x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RUSHIL Stock
- Valuation Rushil Décor Limited
Select your edition
All financial news and data tailored to specific country editions
