Company Valuation: Ruifeng Power Group Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 741 612.6 644 1,220 2,391 8,555
Change - -17.32% 5.11% 89.45% 95.96% 257.86%
Enterprise Value (EV) 1 875 742.7 868.2 1,423 2,650 8,895
Change - -15.12% 16.9% 63.89% 86.2% 235.73%
P/E 22.1x 16.8x 31.5x 108x 124x 368x
PBR 0.77x 0.63x 0.65x 1.24x 2.4x 8.55x
PEG - 1.9x -0.7x -2.4x 1.7x 18x
Capitalization / Revenue 1.71x 0.9x 1.07x 1.7x 2.5x 7.71x
EV / Revenue 2.02x 1.09x 1.45x 1.98x 2.77x 8.02x
EV / EBITDA 7.98x 6.63x 7.41x 11.7x 19.3x 53.7x
EV / EBIT 18.7x 15.6x 27.7x 60.9x 82.8x 222x
EV / FCF -25.6x 25x -10x 28.6x -40.9x -141x
FCF Yield -3.9% 4% -9.96% 3.5% -2.44% -0.71%
Dividend per Share 2 0.0168 0.0244 0.015 0.0272 0.0188 0.027
Rate of return 1.82% 3.19% 1.87% 1.79% 0.63% 0.25%
EPS 2 0.042 0.0457 0.0255 0.0141 0.0242 0.0291
Distribution rate 40.1% 53.5% 58.9% 193% 77.8% 92.7%
Net sales 1 433.5 679.8 600.5 718.5 956.9 1,109
EBITDA 1 109.6 112 117.1 122 137.1 165.5
EBIT 1 46.89 47.74 31.29 23.35 32.01 40.14
Net income 1 33.6 36.57 20.41 11.27 19.32 23.27
Net Debt 1 134 130.1 224.2 203 258.9 340.4
Reference price 2 0.93 0.77 0.80 1.52 2.99 10.69
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,000 800,000 800,000
Announcement Date 4/27/21 4/25/22 4/25/23 4/26/24 4/23/25 4/30/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.22B
16.03x1.76x9.74x1.87% 61.69B
12.14x0.57x5.08x3.93% 29.46B
11.02x0.45x3.19x5.57% 24.1B
8.13x0.45x5.76x1.99% 22.63B
16.59x2.88x10.18x3.67% 21B
29.47x1.17x12.45x0.64% 17.77B
20.57x0.86x10.48x3.46% 16.93B
10.12x0.47x4.68x3.19% 16.03B
Average 15.51x 1.07x 7.69x 3.04% 23.43B
Weighted average by Cap. 15.16x 1.19x 7.85x 2.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ruifeng Power Group Company Limited

Historical PBR trend

Valuation ratios - PBR - Ruifeng Power Group Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ruifeng Power Group Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ruifeng Power Group Company Limited

  1. Stock Market
  2. Stocks
  3. 2025 Stock
  4. Valuation Ruifeng Power Group Company Limited