Valuation RTX Corporation BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 09:43:11 2026-07-31 EDT			5-day change	1st Jan Change
186.26 ^EUR	+0.24%		+12.81%	+21.98%

08:59am	RTX's Pratt & Whitney Nabs $1.3 Billion Contract for F-35 Engine Parts	DJ
08:50am	RTX Unit Pratt & Whitney Wins Nearly $1.3 Billion F135 Spare-Parts Contract	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	288,932	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	17.5%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	316,083	312,902	309,454
Change	-	14.13%	-9.34%	20.1%	45.68%	14.37%	-1.01%	-1.1%
P/E	33.6x	28.8x	37.7x	32.6x	37x	35.9x	32x	28.5x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	4.22x	4.06x	3.87x
PEG	-	0.8x	-1x	0.6x	0.9x	1.8x	2.7x	2.3x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	3.01x	2.81x	2.63x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.29x	3.04x	2.82x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	19.4x	17.8x	16.6x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	24.7x	22.4x	20.1x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	36.5x	29.9x	26.2x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.74%	3.34%	3.81%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.843	3.05	3.288
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.33%	1.42%	1.53%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.975	6.691	7.535
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	47.6%	45.6%	43.6%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	96,065	102,902	109,920
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	16,272	17,537	18,624
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,784	13,970	15,358
Net income ¹	3,864	5,197	3,195	4,774	6,732	8,257	9,243	10,407
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,151	23,970	20,522
Reference price ²	86.06	100.92	84.14	115.72	183.40	214.38	214.38	214.38
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,347,758	-	-
Announcement Date	1/25/22	1/24/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	41.74x	7.5x	31.15x	0.51%	368B
ROLLS-ROYCE HOLDINGS PLC	38.62x	5.08x	22.11x	1.03%	162B
LOCKHEED MARTIN CORPORATION	18.88x	1.81x	13.04x	2.44%	132B
GENERAL DYNAMICS CORPORATION	22.58x	1.9x	15.6x	1.65%	103B
NORTHROP GRUMMAN CORPORATION	18.47x	1.93x	13.69x	1.82%	75.98B
BAE SYSTEMS PLC	26.25x	1.9x	13.54x	1.94%	78.06B
RHEINMETALL AG	32.53x	3.61x	15.86x	1.32%	61.06B
L3HARRIS TECHNOLOGIES, INC.	23.3x	2.49x	13.68x	1.83%	50.65B
Average	27.79x	3.28x	17.33x	1.57%	128.95B
Weighted average by Cap.	32.06x	4.52x	21.47x	1.27%