Company Valuation: RTO Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3.516 2.295 2.021 2.021 1.68 1.48
Change - -34.73% -11.93% 0% -16.88% -11.9%
Enterprise Value (EV) 1 3.898 3.132 1.684 1.933 1.391 1.365
Change - -19.65% -46.24% 14.77% -28% -1.9%
P/E -4.38x -4.44x -7.01x -7.49x -30.4x -8.51x
PBR 18.4x 9.94x 4.91x 12.2x 4.65x 7.91x
PEG - 0.1x 0.1x 1.17x 0.4x -0x
Capitalization / Revenue 32.2x -31.6x 219x -3,017x 241x 21.1x
EV / Revenue 35.7x -43.1x 183x -2,884x 200x 19.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1178 -0.0663 -0.0315 -0.0295 -0.005523 -0.0174
Distribution rate - - - - - -
Net sales 1 0.1093 -0.0727 0.009212 -0.00067 0.006962 0.07
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 -0.7796 -0.4551 -0.2647 -0.2457 -0.0552 -0.1738
Net Debt 1 0.3819 0.8372 -0.3374 -0.0888 -0.2885 -0.1149
Reference price 2 0.5154 0.2945 0.2209 0.2209 0.1680 0.1480
Nbr of stocks (in thousands) 6,823 7,793 9,151 9,151 10,000 10,000
Announcement Date 6/30/21 6/29/22 6/29/23 6/26/24 6/25/25 6/24/26
1NZD in Million2NZD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 585K
44.66x7.58x36.67x - 658M
Average 44.66x 7.58x 36.67x 329.14M
Weighted average by Cap. 44.66x 7.58x 36.67x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RTO Stock
  4. Valuation RTO Limited