Valuation RSWM Limited NSE India S.E.

Stocks

Delayed NSE India S.E. Other stock markets 07:05:10 2026-08-03 EDT			5-day change	1st Jan Change
224.76 ^INR	+4.75%		+5.19%	+51.00%

07-27	Rajasthan Tube Manufacturing Company Limited announced that it expects to receive INR 232.875 million in funding from a group of investors	CI
06-08	RSWM Limited announced that it has received INR 90.155 million in funding from LNJ Textiles Advisory LLP	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,656	4,398	9,610	7,096	8,092	6,123
Change	-	165.65%	118.5%	-26.16%	14.04%	-24.33%
Enterprise Value (EV) ¹	13,221	13,607	20,571	18,630	26,924	23,182
Change	-	2.91%	51.18%	-9.44%	44.52%	-13.9%
P/E	-12.3x	21.1x	3.9x	4.78x	-38.4x	-15.3x
PBR	0.22x	0.56x	0.93x	0.54x	0.62x	0.47x
PEG	-	-0x	0x	-0.1x	0x	-0.2x
Capitalization / Revenue	0.06x	0.19x	0.25x	0.19x	0.2x	0.13x
EV / Revenue	0.48x	0.58x	0.54x	0.49x	0.66x	0.48x
EV / EBITDA	7.29x	8x	4.84x	7.6x	29.6x	11.3x
EV / EBIT	24.7x	28.4x	6.45x	15.2x	-46.2x	48.2x
EV / FCF	9.5x	7.19x	-6.44x	-5.76x	-5.54x	12.4x
FCF Yield	10.5%	13.9%	-15.5%	-17.4%	-18%	8.07%
Dividend per Share ²	-	-	25	5	-	-
Rate of return	-	-	6.13%	3.32%	-	-
EPS ²	-5.7	8.84	104.5	31.52	-4.47	-8.5
Distribution rate	-	-	23.9%	15.9%	-	-
Net sales ¹	27,710	23,260	38,174	37,889	40,579	48,258
EBITDA ¹	1,813	1,701	4,254	2,451	909.7	2,053
EBIT ¹	536.3	478.8	3,190	1,222	-582.7	480.7
Net income ¹	-134.2	208.3	2,462	1,229	-210.6	-400.3
Net Debt ¹	11,566	9,209	10,961	11,534	18,832	17,059
Reference price ²	70.30	186.75	408.05	150.65	171.80	130.00
Nbr of stocks (in thousands)	23,551	23,551	23,551	47,102	47,102	47,102
Announcement Date	8/24/20	8/20/21	8/10/22	8/22/23	8/14/24	8/12/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VARDHMAN TEXTILES LIMITED	22.08x	1.87x	14.69x	0.79%	1.78B
BROS EASTERN.,LTD	12.97x	-	-	6.26%	1.77B
ZHEJIANG TAIHUA NEW MATERIAL GROUP CO., LTD.	10.34x	-	-	2.9%	1.13B
HUAFU FASHION CO., LTD.	26.71x	-	-	-	915M
ZHEJIANG XINAO TEXTILES INC.	9.65x	-	-	4.87%	821M
TEXHONG INTERNATIONAL GROUP LIMITED	4.57x	-	-	3.36%	768M
Average	14.39x	1.87x	14.69x	3.64%	1.2B
Weighted average by Cap.	15.28x	1.87x	14.69x	3.57%