Valuation RSWM Limited

Stocks

Market Closed - Bombay S.E. 05:02:14 2026-11-08 EST			5-day change	1st Jan Change
198.90 ^INR	0.00%		+11.15%	+33.67%

11-01	RSWM Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
08-11	Rswm Limited and Noize Design Studio S.L. Enter Joint Venture Agreement to Establish Lnj Nds9 Global Private Limited with Initial Investment of INR 1,860 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,398	9,610	7,096	8,092	6,123	5,699
Change	-	118.5%	-26.16%	14.04%	-24.33%	-6.92%
Enterprise Value (EV) ¹	13,607	20,571	18,630	26,924	23,182	22,472
Change	-	51.18%	-9.44%	44.52%	-13.9%	-3.06%
P/E	21.1x	3.9x	4.78x	-38.4x	-15.3x	11x
PBR	0.56x	0.93x	0.54x	0.62x	0.47x	0.42x
PEG	-	0x	-0.1x	0x	-0.2x	-0x
Capitalization / Revenue	0.19x	0.25x	0.19x	0.2x	0.13x	0.13x
EV / Revenue	0.58x	0.54x	0.49x	0.66x	0.48x	0.49x
EV / EBITDA	8x	4.84x	7.6x	29.6x	11.3x	8.07x
EV / EBIT	28.4x	6.45x	15.2x	-46.2x	48.2x	17.3x
EV / FCF	7.19x	-6.44x	-5.76x	-5.54x	12.4x	64.6x
FCF Yield	13.9%	-15.5%	-17.4%	-18%	8.07%	1.55%
Dividend per Share ²	-	25	5	-	-	-
Rate of return	-	6.13%	3.32%	-	-	-
EPS ²	8.84	104.5	31.52	-4.47	-8.5	11.04
Distribution rate	-	23.9%	15.9%	-	-	-
Net sales ¹	23,260	38,174	37,889	40,579	48,258	45,541
EBITDA ¹	1,701	4,254	2,451	909.7	2,053	2,784
EBIT ¹	478.8	3,190	1,222	-582.7	480.7	1,297
Net income ¹	208.3	2,462	1,229	-210.6	-400.3	520.1
Net Debt ¹	9,209	10,961	11,534	18,832	17,059	16,773
Reference price ²	186.75	408.05	150.65	171.80	130.00	121.00
Nbr of stocks (in thousands)	23,551	23,551	47,102	47,102	47,102	47,102
Announcement Date	8/20/21	8/10/22	8/22/23	8/14/24	8/12/25	8/1/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RSWM LIMITED	-	-	-	-	98.06M
XINFENGMING GROUP CO., LTD.	9.72x	0.56x	6.03x	3.68%	4.49B
K.P.R. MILL LIMITED	36.21x	5.02x	24.07x	0.5%	4.23B
WELSPUN LIVING LIMITED	36.03x	2.11x	17.21x	-	2.42B
COATS GROUP PLC	14.24x	1.72x	7.28x	3.15%	2.13B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.86x	-	-	5.42%	1.93B
BROS EASTERN.,LTD	12.24x	-	-	7.22%	1.74B
VARDHMAN TEXTILES LIMITED	12.35x	1.41x	9.18x	1.31%	1.57B
Average	18.81x	2.16x	12.75x	3.55%	2.33B
Weighted average by Cap.	20.32x	2.34x	13.51x	3.13%