|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 197.02 USD | -2.96% |
|
-1.69% | -11.13% |
| 07-21 | Tranche Update on Royal Gold, Inc.'s Equity Buyback Plan announced on May 6, 2026. | CI |
| 07-16 | Royal Gold, Inc. Presents at Virtual Non-Deal Roadshow Series, Jul-16-2026 12:00 PM |
Company Valuation: Royal Gold, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,906 | 7,394 | 7,946 | 8,670 | 18,761 | 17,231 | - | - |
| Change | - | 7.07% | 7.47% | 9.11% | 116.39% | -8.15% | - | - |
| Enterprise Value (EV) 1 | 6,767 | 7,847 | 8,088 | 8,475 | 19,423 | 16,692 | 15,133 | 13,631 |
| Change | - | 15.95% | 3.08% | 4.78% | 129.19% | -14.06% | -9.34% | -9.92% |
| P/E | 25.2x | 31.1x | - | 26.2x | 33.2x | 18.7x | 16.4x | 15.9x |
| PBR | 2.66x | 2.7x | - | - | - | 2.15x | 1.93x | 1.75x |
| PEG | - | -2.4x | - | - | 1x | 0.3x | 1.2x | 4.89x |
| Capitalization / Revenue | 10.6x | 12.3x | 13.1x | 12.1x | 18.2x | 9.31x | 8.39x | 8.27x |
| EV / Revenue | 10.4x | 13x | 13.4x | 11.8x | 18.8x | 9.02x | 7.36x | 6.54x |
| EV / EBITDA | 13x | 16.5x | 16.9x | 14.5x | 22.9x | 10.8x | 8.6x | 7.91x |
| EV / EBIT | 20.6x | 27.7x | 26.7x | 19.7x | 30.4x | 13.9x | 11x | 10.1x |
| EV / FCF | 110x | -15.5x | 19.6x | 19.8x | -22.1x | 13.7x | 9.56x | 8.68x |
| FCF Yield | 0.91% | -6.43% | 5.11% | 5.04% | -4.53% | 7.3% | 10.5% | 11.5% |
| Dividend per Share 2 | 1.3 | 1.425 | 1.525 | 1.65 | 1.825 | 1.92 | 2 | 2.2 |
| Rate of return | 1.24% | 1.26% | 1.26% | 1.25% | 0.82% | 0.95% | 0.99% | 1.08% |
| EPS 2 | 4.17 | 3.63 | - | 5.04 | 6.69 | 10.88 | 12.35 | 12.75 |
| Distribution rate | 31.2% | 39.3% | - | 32.7% | 27.3% | 17.7% | 16.2% | 17.3% |
| Net sales 1 | 653.6 | 603.2 | 605.7 | 719.4 | 1,030 | 1,851 | 2,055 | 2,083 |
| EBITDA 1 | 522.6 | 474.4 | 479.6 | 585.8 | 848.3 | 1,543 | 1,759 | 1,724 |
| EBIT 1 | 328.4 | 283.7 | 303.2 | 429.9 | 638.2 | 1,197 | 1,381 | 1,350 |
| Net income 1 | 274 | 239 | - | 332 | 466.3 | 946.9 | 1,047 | 1,082 |
| Net Debt 1 | -138.4 | 453 | 141.8 | -195.5 | 661.7 | -539.4 | -2,099 | -3,601 |
| Reference price 2 | 105.21 | 112.72 | 120.96 | 131.85 | 222.29 | 203.04 | 203.04 | 203.04 |
| Nbr of stocks (in thousands) | 65,637 | 65,593 | 65,692 | 65,757 | 84,398 | 84,867 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.67x | 9.02x | 10.82x | 0.95% | 17.23B | |
| 9.79x | 3.54x | 5.51x | 1.08% | 101B | |
| 11.7x | 4.51x | 6.26x | 1.04% | 76.33B | |
| 10.31x | 2.78x | 3.96x | 2.27% | 63.08B | |
| 24.12x | 14.05x | 16.78x | 0.68% | 51.44B | |
| 9.47x | 3.16x | 4.65x | 4.93% | 41.64B | |
| 8.18x | 2.68x | 4.13x | 0.64% | 28.01B | |
| 16.53x | 3.82x | 6.97x | 2.58% | 19.98B | |
| 11.41x | 2.88x | 4.65x | - | 15.93B | |
| 14.4x | 6.01x | 8.53x | 5.83% | 14.35B | |
| Average | 13.46x | 5.25x | 7.23x | 2.22% | 42.89B | |
| Weighted average by Cap. | 12.67x | 5.06x | 6.94x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGLD Stock
- Valuation Royal Gold, Inc.
Select your edition
All financial news and data tailored to specific country editions
