|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 238.05 USD | +2.17% |
|
+0.77% | +7.09% |
| 09-17 | Royal Gold, Inc. Presents at Virtual Non-Deal Roadshow Series, Sep-17-2026 09:00 AM | |
| 09-16 | RBC Capital Adjusts Royal Gold Price Target to $325 From $305, Maintains Outperform Rating | MT |
Company Valuation: Royal Gold, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,906 | 7,394 | 7,946 | 8,670 | 18,761 | 20,169 | - | - |
| Change | - | 7.07% | 7.47% | 9.11% | 116.39% | 7.51% | - | - |
| Enterprise Value (EV) 1 | 6,767 | 7,847 | 8,088 | 8,475 | 19,423 | 19,809 | 18,296 | 16,815 |
| Change | - | 15.95% | 3.08% | 4.78% | 129.19% | 1.99% | -7.64% | -8.09% |
| P/E | 25.2x | 31.1x | - | 26.2x | 33.2x | 21.2x | 18.8x | 17.1x |
| PBR | 2.66x | 2.7x | - | - | - | 2.53x | 2.26x | 2.03x |
| PEG | - | -2.4x | - | - | 1x | 0.3x | 1.5x | 1.71x |
| Capitalization / Revenue | 10.6x | 12.3x | 13.1x | 12.1x | 18.2x | 11x | 9.23x | 8.54x |
| EV / Revenue | 10.4x | 13x | 13.4x | 11.8x | 18.8x | 10.8x | 8.37x | 7.12x |
| EV / EBITDA | 13x | 16.5x | 16.9x | 14.5x | 22.9x | 13.5x | 10.5x | 8.61x |
| EV / EBIT | 20.6x | 27.7x | 26.7x | 19.7x | 30.4x | 17.3x | 13x | 11.4x |
| EV / FCF | 110x | -15.5x | 19.6x | 19.8x | -22.1x | 17.1x | 12.1x | 11x |
| FCF Yield | 0.91% | -6.43% | 5.11% | 5.04% | -4.53% | 5.84% | 8.26% | 9.09% |
| Dividend per Share 2 | 1.3 | 1.425 | 1.525 | 1.65 | 1.825 | 1.925 | 2 | 2.2 |
| Rate of return | 1.24% | 1.26% | 1.26% | 1.25% | 0.82% | 0.81% | 0.84% | 0.92% |
| EPS 2 | 4.17 | 3.63 | - | 5.04 | 6.69 | 11.21 | 12.63 | 13.89 |
| Distribution rate | 31.2% | 39.3% | - | 32.7% | 27.3% | 17.2% | 15.8% | 15.8% |
| Net sales 1 | 653.6 | 603.2 | 605.7 | 719.4 | 1,030 | 1,835 | 2,186 | 2,362 |
| EBITDA 1 | 522.6 | 474.4 | 479.6 | 585.8 | 848.3 | 1,465 | 1,750 | 1,953 |
| EBIT 1 | 328.4 | 283.7 | 303.2 | 429.9 | 638.2 | 1,145 | 1,407 | 1,470 |
| Net income 1 | 274 | 239 | - | 332 | 466.3 | 952.8 | 1,074 | 1,182 |
| Net Debt 1 | -138.4 | 453 | 141.8 | -195.5 | 661.7 | -360.5 | -1,873 | -3,354 |
| Reference price 2 | 105.21 | 112.72 | 120.96 | 131.85 | 222.29 | 238.05 | 238.05 | 238.05 |
| Nbr of stocks (in thousands) | 65,637 | 65,593 | 65,692 | 65,757 | 84,398 | 84,728 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/14/24 | 2/12/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.24x | 10.8x | 13.44x | 0.81% | 20.17B | |
| 12.52x | 4.49x | 7x | 0.88% | 124B | |
| 9.84x | 1.78x | 5.73x | 3.36% | 116B | |
| 16x | 6.11x | 8.6x | 0.92% | 95.97B | |
| 11.91x | 3.06x | 4.66x | 2.18% | 67.18B | |
| 28.07x | 16.97x | 20.17x | 0.58% | 60.91B | |
| 15.97x | 5.32x | 7.62x | 1.73% | 50.61B | |
| 11.45x | 3.67x | 5.47x | 4.06% | 47.38B | |
| 30.52x | 18.79x | 19.91x | 0.72% | 46.98B | |
| 8.2x | 2.88x | 4.24x | 5.11% | 33.99B | |
| Average | 16.57x | 7.39x | 9.68x | 2.04% | 66.25B | |
| Weighted average by Cap. | 15.43x | 6.38x | 8.89x | 1.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RGLD Stock
- Valuation Royal Gold, Inc.
Select your edition
All financial news and data tailored to specific country editions
