Valuation Royal Bank of Canada

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-10-27 EDT			5-day change	1st Jan Change
285.46 ^CAD	+0.42%		+2.86%	+22.00%

07:04am	Coca-Cola lifts profit forecast on international soda demand, flags higher costs	RE
07:28pm	AirTrunk Secures A$4.25 Billion Green Loan For SYD3 Data Center Campus	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183,527	175,425	155,218	238,180	288,683	393,538	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	36.32%	-	-
Enterprise Value (EV)	183,527	175,425	155,218	238,180	288,683	393,538	393,538	393,538
Change	-	-4.41%	-11.52%	53.45%	21.2%	36.32%	0%	0%
P/E	11.6x	11.4x	10.5x	15x	14.6x	17.5x	16.1x	14.2x
PBR	2x	1.73x	1.32x	1.87x	2.26x	2.9x	2.71x	2.55x
PEG	-	-	-2.07x	2.1x	0.6x	1.1x	1.77x	1.1x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	5.43x	5.15x	4.93x
EV / Revenue	0x	0x	0x	0x	0x	5.43x	5.15x	4.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.6x	10.9x	10.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.835	7.54	8.073
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.4%	2.65%	2.84%
EPS ²	11.06	11.06	10.5	11.25	14.07	16.23	17.71	19.96
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	42.1%	42.6%	40.4%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	72,419	76,439	79,796
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	33,887	36,085	38,757
Net income ¹	16,038	15,547	14,623	15,908	19,868	22,610	24,259	25,910
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	284.26	284.26	284.26
Nbr of stocks (in thousands)	1,424,676	1,391,712	1,401,394	1,414,456	1,404,990	1,384,430	-	-
Announcement Date	12/1/21	11/30/22	11/30/23	12/4/24	12/3/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROYAL BANK OF CANADA	17.51x	-	-	2.4%	281B
JPMORGAN CHASE & CO.	13.41x	-	-	1.91%	887B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.15x	-	-	5.06%	429B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.69%	377B
BANK OF AMERICA CORPORATION	11.5x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.31x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.73x	-	-	4.74%	314B
HSBC HOLDINGS PLC	11.18x	-	-	4.64%	312B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	248B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	12.98x	-	-	3.04%	236B
Average	10.39x			3.61%	377.48B
Weighted average by Cap.	10.50x			3.45%