Valuation Royal Bank of Canada Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-02-25			5-day change	1st Jan Change
2,990.00 ^MXN	-0.66%		-.--%	-0.66%

06-15	TSX Closer: The Index Closes at Fresh Record High	MT
06-11	Bank of Canada Is Still In A Holding Pattern, Says RBC	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183,527	175,425	155,218	238,180	288,683	386,987	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	34.05%	-	-
Enterprise Value (EV)	183,527	175,425	155,218	238,180	288,683	386,987	386,987	386,987
Change	-	-4.41%	-11.52%	53.45%	21.2%	34.05%	0%	0%
P/E Ratio	11.6x	11.4x	10.5x	15x	14.6x	17.5x	16x	15.1x
PBR	2x	1.73x	1.32x	1.87x	2.26x	2.89x	2.7x	2.6x
PEG	-	-	-2.07x	2.1x	0.6x	1.4x	1.7x	2.54x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	5.41x	5.17x	5.11x
EV / Revenue	0x	0x	0x	0x	0x	5.41x	5.17x	5.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.5x	10.8x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.775	7.452	7.74
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.43%	2.68%	2.78%
EPS ²	11.06	11.06	10.5	11.25	14.07	15.88	17.38	18.41
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	42.7%	42.9%	42%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	71,558	74,836	75,752
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	33,679	35,699	-
Net income ¹	16,038	15,547	14,623	15,908	19,868	22,103	23,420	24,426
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	278.46	278.46	278.46
Nbr of stocks (in thousands)	1,424,676	1,391,712	1,401,394	1,414,456	1,404,990	1,389,739	-	-
Announcement Date	12/1/21	11/30/22	11/30/23	12/4/24	12/3/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14.37x	-	-	1.96%	859B
BANK OF AMERICA CORPORATION	12.52x	-	-	2.11%	398B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.04x	-	-	5.12%	390B
HSBC HOLDINGS PLC	11.38x	-	-	4.55%	316B
CHINA CONSTRUCTION BANK CORPORATION	5.89x	-	-	5.18%	309B
BANK OF CHINA LIMITED	6.3x	-	-	4.95%	281B
WELLS FARGO & COMPANY	11.99x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.16x	-	-	2.39%	223B
THE TORONTO-DOMINION BANK	17.52x	-	-	2.68%	194B
Average	11.35x			3.47%	358.39B
Weighted average by Cap.	11.45x			3.28%