Valuation Royal Bank of Canada Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-02-25			5-day change	1st Jan Change
2,990.00 ^MXN	-0.66%		-.--%	-0.66%

07-10	Bank of Canada to hold rates steady in 2026 as inflation risks appear contained: Reuters Poll	RE
07-08	Jefferies Says Canadian Banks Over-Valuing Future Growth And Upside	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183,527	175,425	155,218	238,180	288,683	415,268	-	-
Change	-	-4.41%	-11.52%	53.45%	21.2%	43.85%	-	-
Enterprise Value (EV)	183,527	175,425	155,218	238,180	288,683	415,268	415,268	415,268
Change	-	-4.41%	-11.52%	53.45%	21.2%	43.85%	0%	0%
P/E	11.6x	11.4x	10.5x	15x	14.6x	18.8x	17.2x	16.2x
PBR	2x	1.73x	1.32x	1.87x	2.26x	3.1x	2.9x	2.79x
PEG	-	-	-2.07x	2.1x	0.6x	1.5x	1.83x	2.72x
Capitalization / Revenue	3.69x	3.58x	2.77x	4.15x	4.33x	5.8x	5.55x	5.48x
EV / Revenue	0x	0x	0x	0x	0x	5.8x	5.55x	5.48x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.3x	11.6x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.32	4.96	5.34	5.6	6.04	6.775	7.452	7.74
Rate of return	3.35%	3.93%	4.82%	3.33%	2.94%	2.27%	2.49%	2.59%
EPS ²	11.06	11.06	10.5	11.25	14.07	15.88	17.38	18.41
Distribution rate	39.1%	44.8%	50.9%	49.8%	42.9%	42.7%	42.9%	42%
Net sales ¹	49,693	48,985	56,129	57,344	66,605	71,552	74,844	75,752
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	19,878	20,593	21,897	24,646	30,668	33,661	35,844	-
Net income ¹	16,038	15,547	14,623	15,908	19,868	22,107	23,425	24,426
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	128.82	126.05	110.76	168.39	205.47	298.81	298.81	298.81
Nbr of stocks (in thousands)	1,424,676	1,391,712	1,401,394	1,414,456	1,404,990	1,389,739	-	-
Announcement Date	12/1/21	11/30/22	11/30/23	12/4/24	12/3/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.7x	-	-	1.87%	902B
BANK OF AMERICA CORPORATION	13.22x	-	-	1.98%	423B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.59x	-	-	5.55%	365B
HSBC HOLDINGS PLC	12.13x	-	-	4.24%	339B
CHINA CONSTRUCTION BANK CORPORATION	5.33x	-	-	5.71%	281B
WELLS FARGO & COMPANY	12.43x	-	-	2.16%	267B
BANK OF CHINA LIMITED	5.82x	-	-	5.37%	258B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.35x	-	-	2.82%	241B
THE TORONTO-DOMINION BANK	18.25x	-	-	2.58%	200B
Average	11.31x			3.59%	363.88B
Weighted average by Cap.	11.73x			3.28%