|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 486.00 GBX | +0.21% |
|
+63.86% | +49.35% |
| 07-17 | Berenberg Downgrades Rotork to Hold Rating, Boosts PT | MT |
| 07-17 | Kepler Cheuvreux Downgrades Rotork to Hold, Boosts PT | MT |
Company Valuation: Rotork plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,068 | 2,635 | 2,782 | 2,653 | 2,687 | 3,954 | - | - |
| Change | - | -14.13% | 5.58% | -4.64% | 1.29% | 47.15% | - | - |
| Enterprise Value (EV) 1 | 2,954 | 2,529 | 2,647 | 2,527 | 2,621 | 3,859 | 3,797 | 3,728 |
| Change | - | -14.4% | 4.69% | -4.53% | 3.73% | 47.2% | -1.6% | -1.82% |
| P/E | 38.8x | 28.4x | 24.5x | 25.9x | 23.8x | 33.2x | 27.7x | 25.2x |
| PBR | 5.81x | 4.48x | 4.49x | 4.46x | 4.7x | 6.8x | 6.26x | 5.8x |
| PEG | - | 1.6x | 1.1x | -3.11x | 1.8x | 4.85x | 1.4x | 2.5x |
| Capitalization / Revenue | 5.39x | 4.1x | 3.87x | 3.52x | 3.46x | 5.03x | 4.79x | 4.56x |
| EV / Revenue | 5.19x | 3.94x | 3.68x | 3.35x | 3.37x | 4.91x | 4.6x | 4.3x |
| EV / EBITDA | 20.3x | 15.8x | 14.7x | 12.9x | 12.5x | 18.3x | 17x | 15.8x |
| EV / EBIT | 23.1x | 17.7x | 16.1x | 14.2x | 13.7x | 20x | 18.6x | 17.2x |
| EV / FCF | 44x | 54.2x | 22.5x | 18.7x | 22.5x | 32.8x | 27.1x | 24.1x |
| FCF Yield | 2.27% | 1.84% | 4.44% | 5.33% | 4.44% | 3.05% | 3.7% | 4.14% |
| Dividend per Share 2 | 0.064 | 0.067 | 0.072 | 0.0775 | 0.083 | 0.087 | 0.0938 | 0.1 |
| Rate of return | 1.79% | 2.19% | 2.22% | 2.47% | 2.55% | 1.79% | 1.93% | 2.06% |
| EPS 2 | 0.092 | 0.108 | 0.132 | 0.121 | 0.137 | 0.1464 | 0.1752 | 0.193 |
| Distribution rate | 69.6% | 62% | 54.5% | 64% | 60.6% | 59.4% | 53.5% | 51.8% |
| Net sales 1 | 569.2 | 641.8 | 719.2 | 754.4 | 777.3 | 786.4 | 825.4 | 866.9 |
| EBITDA 1 | 145.4 | 159.6 | 180.4 | 196.3 | 209.9 | 210.9 | 222.8 | 235.4 |
| EBIT 1 | 128.1 | 143.2 | 164.5 | 178.4 | 191.5 | 192.8 | 204.6 | 216.5 |
| Net income 1 | 80.24 | 93.2 | 113.1 | 103.6 | 115.4 | 119 | 139.4 | 150.4 |
| Net Debt 1 | -114.1 | -105.9 | -134.4 | -125.3 | -65.3 | -94.99 | -156.8 | -225.7 |
| Reference price 2 | 3.572 | 3.066 | 3.236 | 3.138 | 3.254 | 4.860 | 4.860 | 4.860 |
| Nbr of stocks (in thousands) | 858,950 | 859,293 | 859,583 | 845,287 | 825,648 | 813,482 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 3/5/24 | 3/11/25 | 3/10/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROR Stock
- Valuation Rotork plc
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
