|
Market Closed -
Sao Paulo
16:00:00 2026-05-18 EDT
|
5-day change | 1st Jan Change | ||
| 1.600 BRL | -.--% |
|
-.--% | -5.33% |
| 08-19 | Rossi Residencial S.A. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 08-17 | Rossi Residencial S.A. Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Rossi Residencial S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 112.1 | 160.1 | 56.1 | 79.41 | 55.31 | 33.85 |
| Change | - | 42.84% | -64.96% | 41.55% | -30.35% | -38.81% |
| Enterprise Value (EV) 1 | 942.9 | 753.1 | 639.5 | 369.7 | 414.3 | 473.5 |
| Change | - | -20.13% | -15.09% | -42.19% | 12.07% | 14.29% |
| P/E | 6.07x | -0.8x | -0.13x | 0.3x | 0.62x | -0.21x |
| PBR | -0.21x | -0.22x | -0.05x | -0.09x | -0.07x | -0.04x |
| PEG | - | 0x | -0x | -0x | -0x | 0x |
| Capitalization / Revenue | 1.47x | 2.69x | -1.5x | 8.01x | 0.38x | 1.31x |
| EV / Revenue | 12.4x | 12.7x | -17.1x | 37.3x | 2.83x | 18.3x |
| EV / EBITDA | -4.38x | -4.96x | -7.75x | -1.38x | 7.92x | -6.22x |
| EV / EBIT | -4.31x | -4.85x | -7.65x | -1.37x | 7.94x | -6.2x |
| EV / FCF | 5.64x | 10.7x | -4.81x | -0.77x | -2.31x | -28.7x |
| FCF Yield | 17.7% | 9.33% | -20.8% | -130% | -43.2% | -3.49% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 1.093 | -11.81 | -22.46 | 13.49 | 4.49 | -8.192 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 76.16 | 59.42 | -37.4 | 9.917 | 146.4 | 25.85 |
| EBITDA 1 | -215.3 | -151.9 | -82.5 | -268 | 52.34 | -76.11 |
| EBIT 1 | -218.7 | -155.3 | -83.64 | -268.9 | 52.18 | -76.33 |
| Net income 1 | 14.94 | -190.7 | -426.5 | 256.1 | 85.27 | -155.6 |
| Net Debt 1 | 830.8 | 593 | 583.4 | 290.3 | 359 | 439.7 |
| Reference price 2 | 6.630 | 9.470 | 2.840 | 4.020 | 2.800 | 1.690 |
| Nbr of stocks (in thousands) | 16,908 | 16,908 | 19,755 | 19,755 | 19,755 | 20,027 |
| Announcement Date | 3/17/21 | 3/16/22 | 3/15/23 | 3/20/24 | 3/19/26 | 8/18/26 |
1BRL in Million2BRL
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.3M | |
| 15.54x | 4.93x | 13.27x | 3.26% | 44.27B | |
| 18.08x | 3.98x | 15.99x | 1.35% | 28.56B | |
| 8.39x | 1.51x | 7.99x | 4.3% | 27.68B | |
| 5.55x | 0.68x | 1.43x | 9.01% | 26.71B | |
| 14.34x | 3.09x | 14.81x | 2.51% | 26.28B | |
| 10.43x | 2.11x | 8.97x | 4.02% | 20.99B | |
| 7.9x | 0.88x | 3.19x | 2.83% | 20.22B | |
| 13.26x | 6.44x | 16.92x | 1.64% | 19.43B | |
| 37.44x | 13.73x | 34.11x | 3.16% | 18.14B | |
| Average | 14.55x | 4.15x | 12.96x | 3.57% | 23.23B | |
| Weighted average by Cap. | 14.11x | 3.92x | 12.46x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RSID3 Stock
- Valuation Rossi Residencial S.A.
Select your edition
All financial news and data tailored to specific country editions
