Valuation Ross Stores, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-08-03			5-day change	1st Jan Change
4,400.00 ^MXN	+6.02%		0.00%	+33.94%

08-14	S&P 500 Ekes Out Weekly Gain Amid Growing Probability of Fed Pause Extension	MT
08-14	Telsey Advisory Adjusts Price Target on Ross Stores to $280 From $265, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	78,707	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	28.99%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	75,289	74,978	74,577
Change	-	20.39%	16.09%	5.23%	22.87%	29.94%	-0.41%	-0.54%
P/E	20.1x	27x	25.2x	23.8x	28.5x	31.4x	28.5x	26.1x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	11.3x	9.6x	9.6x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.7x	2.87x	2.79x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	3.13x	2.94x	2.75x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.99x	2.8x	2.61x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	20x	18.4x	16.9x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	23.6x	21.6x	19.9x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	32.5x	29.9x	31x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.08%	3.35%	3.22%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.786	1.931	2.181
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.73%	0.79%	0.89%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.821	8.598	9.403
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	22.8%	22.5%	23.2%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,166	26,773	28,588
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,764	4,084	4,409
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,190	3,465	3,751
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,496	2,699	2,906
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,418	-3,728	-4,130
Reference price ²	97.75	118.19	140.28	150.56	188.65	245.36	245.36	245.36
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.45x	4.08x	14.43x	3.36%	208B
FAST RETAILING CO., LTD.	46.2x	5.72x	23.76x	0.81%	149B
ROSS STORES, INC.	31.37x	2.99x	20x	0.73%	78.71B
KERING	50.32x	2.82x	10.87x	1.27%	38.13B
HENNES & MAURITZ AB	22.55x	1.5x	8.49x	4.17%	29.39B
TAPESTRY, INC.	16.71x	3.15x	12.06x	1.43%	25.72B
NEXT PLC	18.84x	2.61x	11.7x	1.89%	23.59B
BURLINGTON STORES, INC.	30.03x	1.75x	14.76x	-.--%	21.63B
LPP SA	15.36x	1.82x	7.72x	4.22%	10.91B
Average	28.65x	2.94x	13.76x	1.99%	64.94B
Weighted average by Cap.	32.69x	3.91x	16.70x	2.01%