Valuation Romande Energie Holding SA

Stocks

Market Closed - Swiss Exchange 11:30:11 2026-10-23 EDT			5-day change	1st Jan Change
48.10 ^CHF	-1.43%		-2.63%	+10.83%

09-28	Romande Energie Signs Research Partnership With HEIG-VD	MT
09-28	The Western Switzerland School Of Engineering And Management (HEIG-VD) And Romande Energie Work More Closely Together To Promote Innovation And The Green Energy Transition	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,401	1,144	1,411	1,103	1,114	1,234	-	-
Change	-	-18.32%	23.32%	-21.82%	0.93%	10.83%	-	-
Enterprise Value (EV) ¹	1,408	1,144	1,493	1,244	1,327	1,534	1,608	1,682
Change	-	-18.75%	30.47%	-16.66%	6.62%	15.62%	4.81%	4.65%
P/E	42.7x	24.2x	6.64x	45.3x	14x	14.6x	12.3x	11.7x
PBR	0.75x	-	0.68x	0.53x	0.52x	0.56x	0.55x	0.53x
PEG	-	0.6x	0x	-0.5x	0x	2.42x	0.7x	2.28x
Capitalization / Revenue	2.28x	1.54x	1.52x	1.33x	1.52x	1.6x	1.58x	1.5x
EV / Revenue	2.29x	1.54x	1.61x	1.5x	1.82x	1.99x	2.05x	2.05x
EV / EBITDA	10.6x	7.97x	7.44x	10.1x	8.7x	9.2x	9.16x	9.19x
EV / EBIT	26.4x	19.2x	16.6x	91x	34.3x	26.6x	25.6x	25.3x
EV / FCF	43.2x	-	-26.2x	-74.9x	-96.1x	59.5x	-96.3x	-343x
FCF Yield	2.32%	-	-3.82%	-1.33%	-1.04%	1.68%	-1.04%	-0.29%
Dividend per Share ²	1.44	-	1.44	1.44	1.44	1.48	1.48	1.497
Rate of return	2.64%	-	2.62%	3.35%	3.32%	3.08%	3.08%	3.11%
EPS ²	1.28	1.84	8.28	0.95	3.1	3.287	3.907	4.107
Distribution rate	113%	-	17.4%	152%	46.5%	45%	37.9%	36.4%
Net sales ¹	614.5	742.4	928.2	832.3	730.5	772.2	782.6	820.9
EBITDA ¹	132.6	143.5	200.6	123.5	152.5	166.8	175.5	183.1
EBIT ¹	53.32	59.51	90	13.68	38.62	57.59	62.72	66.45
Net income ¹	34.79	47.32	212.3	24.25	79.45	80.05	100.3	105.3
Net Debt ¹	7.543	-	81.87	141.1	213.2	299.8	373.6	448.3
Reference price ²	54.60	44.60	55.00	43.00	43.40	48.10	48.10	48.10
Nbr of stocks (in thousands)	25,658	25,658	25,658	25,658	25,658	25,658	-	-
Announcement Date	4/11/22	4/5/23	4/24/24	4/8/25	3/31/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROMANDE ENERGIE HOLDING SA	14.63x	1.99x	9.2x	3.08%	1.5B
GE VERNOVA INC.	26.79x	4.43x	32.35x	0.25%	217B
NEXTERA ENERGY	20.11x	9.06x	15.97x	3.02%	172B
IBERDROLA, S.A.	20.71x	4.33x	11.92x	3.34%	159B
CHINA YANGTZE POWER CO., LTD.	20.03x	11.22x	14.69x	3.5%	108B
SOUTHERN COMPANY	21.12x	5.95x	13.06x	3.27%	107B
ENEL S.P.A.	12.62x	1.86x	6.59x	5.61%	102B
DUKE ENERGY CORPORATION	18.5x	5.64x	11.35x	3.48%	97.45B
CONSTELLATION ENERGY CORPORATION	20.42x	3.07x	12.74x	0.67%	89.8B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.21x	5.19x	12.65x	2.95%	70.6B
Average	19.51x	5.27x	14.05x	2.92%	112.5B
Weighted average by Cap.	20.77x	5.73x	16.43x	2.68%