Company Valuation: Roland Mineral Enterprises Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 18.92 19.66 8.847 7.647 8.188 39.6
Change - 3.91% -55% -13.56% 7.07% 383.61%
Enterprise Value (EV) 1 17.99 19.14 8.819 7.627 7.755 39.58
Change - 6.38% -53.91% -13.52% 1.68% 410.38%
P/E -8.27x -21.3x -4.3x -6.3x -10.3x -13.1x
PBR 4.23x 4.96x 4.63x 6.5x 6.08x 19.6x
PEG - 0.3x -0x 0.1x 0.2x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -11x -91.8x -36.8x -31.1x -35.5x -17.5x
EV / EBIT -9.21x -26.4x -4.73x -9.39x -30.5x -17.2x
EV / FCF -244x -151x 17.2x 15.3x 397x -923x
FCF Yield -0.41% -0.66% 5.82% 6.54% 0.25% -0.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0254 -0.009392 -0.0209 -0.0119 -0.006324 -0.0198
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.633 -0.2085 -0.2399 -0.2452 -0.2187 -2.266
EBIT 1 -1.953 -0.7246 -1.865 -0.8125 -0.2541 -2.302
Net income 1 -2.154 -0.9169 -2.056 -1.17 -0.6828 -2.801
Net Debt 1 -0.9305 -0.5234 -0.0275 -0.0205 -0.4325 -0.0157
Reference price 2 0.2100 0.2000 0.0900 0.0750 0.0650 0.2600
Nbr of stocks (in thousands) 90,092 98,299 98,299 101,966 125,966 152,294
Announcement Date 5/6/21 5/2/22 5/1/23 5/30/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.01M
20.87x4.12x7.37x3.47% 229B
11.93x2.97x6.47x4.92% 174B
15.77x4.48x7.44x3.2% 101B
12.6x0.39x6.28x3.29% 91.04B
25.28x6.76x16.07x-.--% 66.32B
51.85x3.2x8.02x1.77% 58.2B
15.15x3.13x6.2x0.59% 32.44B
13.3x4.31x6.5x4.4% 29.35B
13.31x4.79x8.51x3.82% 25.96B
Average 20.01x 3.80x 8.09x 2.83% 80.81B
Weighted average by Cap. 19.22x 3.64x 7.78x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RME Stock
  4. Valuation Roland Mineral Enterprises Corp.