Valuation Roland Corporation

Stocks

Delayed Japan Exchange Other stock markets 22:30:00 2026-07-09 EDT			5-day change	1st Jan Change
4,060.00 ^JPY	+1.12%		-4.81%	+13.73%

05-13	Roland Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-27	Roland Corp - Notice regarding fund outflow incident at our Mexican subsidiary	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	105,897	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	12.6%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	116,793	113,542	109,855
Change	-	5.2%	17.9%	-15.56%	-9.06%	14.27%	-2.78%	-3.25%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	13.8x	12.1x	10.8x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.39x	2.2x	2.05x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	0.9x	0.9x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	0.98x	0.94x	0.91x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	1.08x	1.01x	0.94x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	8.74x	7.76x	6.97x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	11x	9.42x	8.19x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	26x	14.5x	13.2x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	3.84%	6.88%	7.58%
Dividend per Share ²	138	156	170	170	170	170	180	200
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.23%	4.48%	4.98%
EPS ²	312.7	327	298	214.8	81.69	291.9	331.2	373.1
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	58.2%	54.3%	53.6%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	107,804	112,179	116,558
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	13,369	14,636	15,759
EBIT ¹	11,093	10,751	11,871	9,951	9,412	10,613	12,057	13,406
Net income ¹	8,586	8,938	8,151	5,976	2,168	7,722	8,761	9,745
Net Debt ¹	-915	18,146	12,412	4,012	8,161	10,896	7,645	3,958
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	4,015.00	4,015.00	4,015.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,375	-	-
Announcement Date	2/10/22	2/13/23	2/14/24	2/13/25	2/13/26	-	-	-