Valuation Roland Corporation

Stocks

Delayed Japan Exchange 20:37:52 2026-08-31 EDT			5-day change	1st Jan Change
3,850.00 ^JPY	-0.39%		0.00%	+7.84%

08-14	SMBC Nikko Downgrades Roland to Neutral from Outperform; Price Target is 4,400 Yen	MT
08-06	Roland Corporation Announces Dividend for the Second Quarter Ended June 30, 2026, Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	102,068	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	8.53%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	112,964	109,713	106,026
Change	-	5.2%	17.9%	-15.56%	-9.06%	10.52%	-2.88%	-3.36%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	11.6x	12.3x	10.8x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.19x	2.1x	1.93x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	-2.34x	0.8x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	0.92x	0.89x	0.85x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	1.02x	0.95x	0.89x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	6.81x	7.55x	6.69x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	9.3x	9.55x	8.17x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	14.8x	14.9x	13.3x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	6.75%	6.7%	7.54%
Dividend per Share ²	138	156	170	170	170	170	173.3	190
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.4%	4.48%	4.92%
EPS ²	312.7	327	298	214.8	81.69	332.2	314.8	356.9
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	51.2%	55.1%	53.2%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	110,804	115,179	119,558
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	16,600	14,536	15,859
EBIT ¹	11,093	10,751	11,871	9,951	9,412	12,146	11,490	12,973
Net income ¹	8,586	8,938	8,151	5,976	2,168	8,789	8,328	9,445
Net Debt ¹	-915	18,146	12,412	4,012	8,161	10,896	7,645	3,958
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	3,865.00	3,865.00	3,865.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,408	-	-
Announcement Date	2/10/22	2/13/23	2/14/24	2/13/25	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROLAND CORPORATION	11.36x	1x	6.66x	4.5%	623M
YAMAHA CORPORATION	17.26x	0.98x	7.48x	2.02%	3.66B
Average	14.31x	0.99x	7.07x	3.26%	2.14B
Weighted average by Cap.	16.40x	0.98x	7.36x	2.38%