Company Valuation: Roland Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 108,225 94,750 120,692 108,383 94,049 114,074 - -
Change - -12.45% 27.38% -10.2% -13.23% 21.29% - -
Enterprise Value (EV) 1 107,310 112,896 133,104 112,395 102,210 124,969 121,718 118,032
Change - 5.2% 17.9% -15.56% -9.06% 22.27% -2.6% -3.03%
P/E Ratio 12.6x 10.6x 14.8x 18.3x 43.7x 14.8x 13.1x 11.6x
PBR 3.81x 2.83x 3.04x 2.34x 2.29x 2.55x 2.37x 2.21x
PEG - 2.33x -1.67x -0.7x -0.7x 0x 1x 0.9x
Capitalization / Revenue 1.35x 0.99x 1.18x 1.09x 0.93x 1.06x 1.02x 0.98x
EV / Revenue 1.34x 1.18x 1.3x 1.13x 1.01x 1.16x 1.09x 1.01x
EV / EBITDA 8.45x 8.8x 9.1x 8.75x 8.25x 9.12x 8.32x 7.49x
EV / EBIT 9.67x 10.5x 11.2x 11.3x 10.9x 11.8x 10.1x 8.8x
EV / FCF 26x -10.7x 10.8x 10.7x 14.1x 27.9x 15.6x 14.2x
FCF Yield 3.84% -9.35% 9.27% 9.36% 7.1% 3.59% 6.42% 7.06%
Dividend per Share 2 138 156 170 170 170 170 180 200
Rate of return 3.51% 4.48% 3.86% 4.34% 4.76% 3.93% 4.16% 4.62%
EPS 2 312.7 327 298 214.8 81.69 291.9 331.2 373.1
Distribution rate 44.1% 47.7% 57.1% 79.2% 208% 58.2% 54.3% 53.6%
Net sales 1 80,032 95,840 102,445 99,433 100,952 107,804 112,179 116,558
EBITDA 1 12,705 12,826 14,626 12,843 12,387 13,700 14,636 15,759
EBIT 1 11,093 10,751 11,871 9,951 9,412 10,613 12,057 13,406
Net income 1 8,586 8,938 8,151 5,976 2,168 7,722 8,761 9,745
Net Debt 1 -915 18,146 12,412 4,012 8,161 10,896 7,645 3,958
Reference price 2 3,930.00 3,480.00 4,405.00 3,920.00 3,570.00 4,325.00 4,325.00 4,325.00
Nbr of stocks (in thousands) 27,538 27,227 27,399 27,649 26,344 26,375 - -
Announcement Date 2/10/22 2/13/23 2/14/24 2/13/25 2/13/26 - - -
1JPY in Million2JPY
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.82x1.16x9.12x3.93% 711M
19.95x0.9x8.3x2.37% 3.03B
Average 17.38x 1.03x 8.71x 3.15% 1.87B
Weighted average by Cap. 18.98x 0.95x 8.46x 2.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 7944 Stock
  4. Valuation Roland Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!