Valuation Roland Corporation OTC Markets

Stocks

Market Closed - OTC Markets 10:59:33 2026-04-08 EDT			5-day change	1st Jan Change
26.26 ^USD	+4.41%		-.--%	+31.30%

08-14	SMBC Nikko Downgrades Roland to Neutral from Outperform; Price Target is 4,400 Yen	MT
08-06	Roland Corporation Announces Dividend for the Second Quarter Ended June 30, 2026, Payable on September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	108,225	94,750	120,692	108,383	94,049	100,616	-	-
Change	-	-12.45%	27.38%	-10.2%	-13.23%	6.98%	-	-
Enterprise Value (EV) ¹	107,310	112,896	133,104	112,395	102,210	111,511	108,260	104,574
Change	-	5.2%	17.9%	-15.56%	-9.06%	9.1%	-2.92%	-3.41%
P/E	12.6x	10.6x	14.8x	18.3x	43.7x	11.5x	12.1x	10.7x
PBR	3.81x	2.83x	3.04x	2.34x	2.29x	2.15x	2.07x	1.91x
PEG	-	2.33x	-1.67x	-0.7x	-0.7x	0x	-2.31x	0.8x
Capitalization / Revenue	1.35x	0.99x	1.18x	1.09x	0.93x	0.91x	0.87x	0.84x
EV / Revenue	1.34x	1.18x	1.3x	1.13x	1.01x	1.01x	0.94x	0.87x
EV / EBITDA	8.45x	8.8x	9.1x	8.75x	8.25x	6.72x	7.45x	6.59x
EV / EBIT	9.67x	10.5x	11.2x	11.3x	10.9x	9.18x	9.42x	8.06x
EV / FCF	26x	-10.7x	10.8x	10.7x	14.1x	14.6x	14.7x	13.1x
FCF Yield	3.84%	-9.35%	9.27%	9.36%	7.1%	6.84%	6.79%	7.64%
Dividend per Share ²	138	156	170	170	170	170	173.3	190
Rate of return	3.51%	4.48%	3.86%	4.34%	4.76%	4.46%	4.55%	4.99%
EPS ²	312.7	327	298	214.8	81.69	332.2	314.8	356.9
Distribution rate	44.1%	47.7%	57.1%	79.2%	208%	51.2%	55.1%	53.2%
Net sales ¹	80,032	95,840	102,445	99,433	100,952	110,804	115,179	119,558
EBITDA ¹	12,705	12,826	14,626	12,843	12,387	16,600	14,536	15,859
EBIT ¹	11,093	10,751	11,871	9,951	9,412	12,146	11,490	12,973
Net income ¹	8,586	8,938	8,151	5,976	2,168	8,789	8,328	9,445
Net Debt ¹	-915	18,146	12,412	4,012	8,161	10,896	7,645	3,958
Reference price ²	3,930.00	3,480.00	4,405.00	3,920.00	3,570.00	3,810.00	3,810.00	3,810.00
Nbr of stocks (in thousands)	27,538	27,227	27,399	27,649	26,344	26,408	-	-
Announcement Date	2/10/22	2/13/23	2/14/24	2/13/25	2/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YAMAHA CORPORATION	17.1x	0.97x	7.39x	2.04%	3.66B
ROLAND CORPORATION	11.52x	1.01x	7.54x	4.45%	636M
Average	14.31x	0.99x	7.47x	3.24%	2.15B
Weighted average by Cap.	16.27x	0.98x	7.41x	2.39%