Valuation Röko AB

Stocks

Market Closed - Nasdaq Stockholm 12:00:00 2026-09-15 EDT			5-day change	1st Jan Change
1,808.00 ^SEK	+1.23%		-5.24%	+4.15%

09-02	Röko AB, Q2 2026 Earnings Call, Jul 17, 2026
08-10	Qube Research & Technologies is no longer a public short seller in Röko	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	25,387	26,440	-	-
Change	-	4.15%	-	-
Enterprise Value (EV) ¹	28,427	30,557	29,569	28,474
Change	-	7.49%	-3.23%	-3.7%
P/E	33.7x	30.3x	26.3x	25x
PBR	4.62x	4.08x	3.6x	3.21x
PEG	3.81x	1.9x	1.7x	4.71x
Capitalization / Revenue	3.93x	3.32x	3.07x	2.97x
EV / Revenue	4.41x	3.83x	3.43x	3.2x
EV / EBITDA	18.8x	16.8x	15.1x	14x
EV / EBIT	27x	23.5x	20.4x	18.8x
EV / FCF	27.8x	25.7x	25.7x	22.4x
FCF Yield	3.59%	3.89%	3.89%	4.46%
Dividend per Share ²	-	5.83	6.87	7.49
Rate of return	-	0.32%	0.38%	0.41%
EPS ²	51.52	59.7	68.7	72.35
Distribution rate	-	9.77%	10%	10.4%
Net sales ¹	6,452	7,974	8,618	8,890
EBITDA ¹	1,512	1,821	1,962	2,038
EBIT ¹	1,051	1,302	1,447	1,511
Net income ¹	755	873	1,004	1,058
Net Debt ¹	3,040	4,116	3,129	2,034
Reference price ²	1,736.00	1,808.00	1,808.00	1,808.00
Nbr of stocks (in thousands)	14,624	14,624	-	-
Announcement Date	2/5/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RÖKO AB	29.92x	3.79x	16.6x	0.33%	2.67B
BLACKSTONE INC.	21.33x	7.42x	14.14x	4.02%	103B
KKR & CO. INC.	27.42x	13.38x	20.06x	0.77%	91.8B
ARES MANAGEMENT CORPORATION	22.47x	6.36x	17.7x	4.12%	29.91B
AMUNDI	11.59x	4.75x	9.27x	5.34%	21.72B
FRANKLIN RESOURCES, INC.	16.94x	1.92x	6.86x	3.94%	17.01B
THE CARLYLE GROUP INC.	12.91x	3.99x	11.98x	3.36%	14.9B
ARES CAPITAL CORPORATION	15.07x	9.56x	-	9.7%	14.22B
SBI FUNDS MANAGEMENT LIMITED	31.9x	18.7x	26.12x	-	11.57B
Average	21.06x	7.76x	15.34x	3.95%	34.05B
Weighted average by Cap.	22.11x	8.93x	15.97x	3.32%