Company Valuation: ROK Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 14.89 101.6 69.89 38.46 50.09 79.87 -
Change - 581.86% -31.18% -44.97% 30.23% 59.47% -
Enterprise Value (EV) 1 14.89 132 84.6 50.59 44.63 72.92 67.97
Change - 785.98% -35.89% -40.2% -11.77% 63.38% -6.79%
P/E -6.67x 1.2x -6.4x - -4.6x 12.2x 10.4x
PBR - - - - - - -
PEG - -0x 0x - - -0x 0.6x
Capitalization / Revenue - 1.16x 0.72x 0.42x 0.64x 1.07x 0.91x
EV / Revenue - 1.51x 0.87x 0.55x 0.57x 0.98x 0.78x
EV / EBITDA - 2.84x 2.85x 1.93x 1.93x 2.93x 2.19x
EV / EBIT - - - - - - -
EV / FCF - 8.05x -87.3x 12.4x 3.28x 36.5x 9.57x
FCF Yield - 12.4% -1.15% 8.09% 30.4% 2.74% 10.4%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.03 0.4 -0.05 - -0.05 0.03 0.035
Distribution rate - - - - - - -
Net sales 1 - 87.31 96.72 91.28 78.4 74.4 87.4
EBITDA 1 - 46.48 29.64 26.16 23.16 24.85 31
EBIT - - 6.357 - - - -
Net income 1 -2.331 80 -10.99 -0.6364 -10.8 6.2 7.75
Net Debt 1 - 30.4 14.7 12.13 -5.451 -6.95 -11.9
Reference price 2 0.2000 0.4800 0.3200 0.1750 0.2300 0.3650 0.3650
Nbr of stocks (in thousands) 74,472 211,580 218,418 219,769 217,764 218,830 -
Announcement Date 4/29/22 4/13/23 4/18/24 4/10/25 4/24/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.17x0.98x2.93x - 57.25M
13.43x2.7x5.84x2.19% 185B
12.99x3.55x6.72x3.17% 116B
9.17x2.97x4.91x2.48% 86.83B
16.36x3.8x10.08x5.71% 65.37B
7x2.52x3.91x1.64% 63.98B
15.25x2.03x10.53x4.44% 61.2B
7.91x1.4x4.37x1.9% 60.51B
9.6x2.66x5.15x2.13% 59.97B
11.05x3.47x4.95x2.05% 59.39B
Average 11.49x 2.61x 5.94x 2.86% 75.82B
Weighted average by Cap. 11.80x 2.84x 6.21x 2.77%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ROK Resources Inc.

Historical PBR trend

Valuation ratios - PBR - ROK Resources Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ROK Resources Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ROK Resources Inc.

  1. Stock Market
  2. Stocks
  3. ROK Stock
  4. Valuation ROK Resources Inc.