Company Valuation: Rogers Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,113 2,245 2,459 1,896 1,647 2,505 - -
Change - -56.09% 9.52% -22.88% -13.15% 52.13% - -
Enterprise Value (EV) 5,113 2,245 2,357 1,896 1,450 2,505 2,505 2,505
Change - -56.09% 4.99% -19.55% -23.54% 72.81% 0% 0%
P/E 47.6x 19.4x 43.6x 72.6x -26.9x 42x 32x 25.2x
PBR - - 1.95x - 1.39x - - -
PEG - 2.65x -0.9x -1.3x 0x -0x 1x 0.9x
Capitalization / Revenue 5.48x 2.31x 2.71x 2.28x 2.03x 2.87x 2.66x 2.4x
EV / Revenue 0x 0x 0x 0x 0x 2.87x 2.66x 2.4x
EV / EBITDA 0x - 0x 0x 0x 16.1x 14.9x 12.2x
EV / EBIT 0x 0x 0x 0x -0x 27.2x 25.3x 18.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.73 6.15 3.03 1.4 -3.4 3.355 4.395 5.595
Distribution rate - - - - - - - -
Net sales 1 932.9 971.2 908.4 830.1 810.8 872.9 943.2 1,045
EBITDA 1 211.5 - 147.7 118.7 115 155.6 168.4 205
EBIT 1 153 113.6 101.7 67.24 -45 91.95 99 133.4
Net income 1 108.1 - 56.6 26.1 -61.8 55.8 69.1 95
Net Debt - - -101.7 - -197 - - -
Reference price 2 273.00 119.34 132.07 101.61 91.57 140.79 140.79 140.79
Nbr of stocks (in thousands) 18,730 18,812 18,617 18,661 17,984 17,795 - -
Announcement Date 2/22/22 2/28/23 2/21/24 2/19/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
41.96x - - - 2.51B
21.54x12.29x18.54x0.35% 5,201B
21.97x10.77x14.55x1.11% 1,938B
37.98x16.08x23.62x0.74% 1,679B
5.68x3.53x3.94x0.07% 1,112B
100.63x18.28x69.36x-.--% 944B
4.05x2.6x3.1x0.67% 806B
-41.65x8.28x23.09x-.--% 502B
34.2x12.83x23.37x1.86% 283B
Average 25.15x 10.58x 22.45x 0.6% 1,385B
Weighted average by Cap. 25.01x 11.46x 20.44x 0.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rogers Corporation

Historical PBR trend

Valuation ratios - PBR - Rogers Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rogers Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rogers Corporation

  1. Stock Market
  2. Stocks
  3. ROG Stock
  4. Valuation Rogers Corporation