Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-08-07 EDT			5-day change	1st Jan Change
150.00 ^NOK	+0.52%		0.00%	+4.17%

06-08	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI
05-05	Rogaland Sparebank Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,462	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	4.53%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,462	3,462	3,462
Change	-	-5.05%	-2.26%	50.59%	14.58%	4.53%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	12.3x	12.5x	12.2x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.26x	1.24x	1.22x
PEG	-	-2.47x	0.4x	0.4x	14.26x	-4.41x	-8.56x	5.19x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.56x	3.37x	3.29x
EV / Revenue	0x	0x	0x	0x	0x	3.56x	3.37x	3.29x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.02x	5.79x	5.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	10.13	9.867	10.63
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	6.76%	6.58%	7.09%
EPS ²	8.5	8.1	10	12.4	12.5	12.15	11.97	12.26
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	83.4%	82.4%	86.8%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	973.4	1,026	1,053
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	574.6	597.7	606.6
Net income ¹	325.3	266.2	329.9	456.7	479.5	454.3	447.5	457.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	150.00	150.00	150.00
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,078	-	-
Announcement Date	2/10/22	2/8/23	2/13/24	2/12/25	2/11/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROGALAND SPAREBANK	12.34x	-	-	6.76%	364M
JPMORGAN CHASE & CO.	14.14x	-	-	1.76%	950B
BANK OF AMERICA CORPORATION	13.5x	-	-	1.87%	442B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.96x	-	-	5.2%	380B
HSBC HOLDINGS PLC	12.71x	-	-	4.12%	354B
CHINA CONSTRUCTION BANK CORPORATION	5.73x	-	-	5.32%	301B
ROYAL BANK OF CANADA	18.54x	-	-	2.3%	294B
WELLS FARGO & COMPANY	11.95x	-	-	2.19%	264B
BANK OF CHINA LIMITED	5.98x	-	-	5.26%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.45x	-	-	2.74%	254B
Average	11.53x			3.75%	349.91B
Weighted average by Cap.	11.92x			3.1%