Valuation Rogaland Sparebank

Stocks

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-06-18 EDT			5-day change	1st Jan Change
147.06 ^NOK	+1.21%		+2.10%	+2.12%

06-08	Enora Service As entered into a sale and purchase agreement to acquire 49.50% stake in Kjell Haver Regnskapsservice As from Rogaland Sparebank (OB:ROGS).	CI
05-05	Rogaland Sparebank Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,068	1,964	1,919	2,890	3,312	3,383	-	-
Change	-	-5.05%	-2.26%	50.59%	14.58%	2.17%	-	-
Enterprise Value (EV)	2,068	1,964	1,919	2,890	3,312	3,383	3,383	3,383
Change	-	-5.05%	-2.26%	50.59%	14.58%	2.17%	0%	0%
P/E	11.6x	11.6x	9.14x	10.2x	11.5x	12.4x	12.1x	11.8x
PBR	1.1x	0.93x	0.86x	1.14x	1.23x	1.24x	1.22x	1.2x
PEG	-	-2.47x	0.4x	0.4x	14.26x	-2.29x	3.84x	4.62x
Capitalization / Revenue	3.39x	3.02x	2.7x	3.45x	3.7x	3.5x	3.28x	3.19x
EV / Revenue	0x	0x	0x	0x	0x	3.5x	3.28x	3.19x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.02x	5.62x	5.53x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5.35	6.05	7.5	9.5	11.7	10.13	10	10.57
Rate of return	5.41%	6.45%	8.21%	7.54%	8.13%	6.89%	6.8%	7.19%
EPS ²	8.5	8.1	10	12.4	12.5	11.82	12.19	12.51
Distribution rate	62.9%	74.7%	75%	76.6%	93.6%	85.7%	82%	84.5%
Net sales ¹	610.4	649.5	711.2	838.5	895.9	967.4	1,032	1,059
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	295.9	325.4	406.4	559.1	618	562.5	601.7	612.3
Net income ¹	325.3	266.2	329.9	456.7	479.5	441.9	455.5	467
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	98.80	93.80	91.40	126.00	144.00	147.06	147.06	147.06
Nbr of stocks (in thousands)	20,931	20,933	20,998	22,939	22,998	23,007	-	-
Announcement Date	2/10/22	2/8/23	2/13/24	2/12/25	2/11/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROGALAND SPAREBANK	12.29x	-	-	6.97%	352M
JPMORGAN CHASE & CO.	14.93x	-	-	1.89%	894B
BANK OF AMERICA CORPORATION	12.64x	-	-	2.09%	401B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.88x	-	-	5.26%	372B
HSBC HOLDINGS PLC	11.89x	-	-	4.35%	330B
CHINA CONSTRUCTION BANK CORPORATION	5.71x	-	-	5.35%	299B
ROYAL BANK OF CANADA	17.83x	-	-	2.39%	281B
BANK OF CHINA LIMITED	6.05x	-	-	5.15%	266B
WELLS FARGO & COMPANY	11.98x	-	-	2.24%	256B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.72x	-	-	2.31%	230B
Average	11.59x			3.8%	332.96B
Weighted average by Cap.	11.94x			3.2%