|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.56 GBX | +1.09% |
|
-0.48% | +0.51% |
| 05:51am | Rockhopper says Italy asset sale remains pending regulatory approval | AN |
| 05:36am | Rockhopper Bags Falkland Islands Approval for Italian Assets Sale | MT |
Company Valuation: Rockhopper Exploration plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.74 | 52.5 | 66.26 | 160.5 | 591.5 | 600.1 | - | - |
| Change | - | 35.51% | 26.2% | 142.18% | 268.65% | 1.45% | - | - |
| Enterprise Value (EV) 1 | 35.82 | 44.6 | 60.17 | 145 | 503.3 | 587.6 | 746.3 | 858.8 |
| Change | - | 24.51% | 34.91% | 140.94% | 247.15% | 16.76% | 27.01% | 15.07% |
| P/E | -6.27x | 1.66x | -18.4x | 4.64x | -15.4x | -188x | -157x | -157x |
| PBR | 0.32x | - | - | - | 2.29x | 1.36x | 1.02x | - |
| PEG | - | -0x | 0x | -0x | 0x | 2x | -8x | - |
| Capitalization / Revenue | 58.3x | 99.5x | - | - | - | - | 232x | 20.8x |
| EV / Revenue | 53.9x | 84.5x | - | - | - | - | 288x | 29.8x |
| EV / EBITDA | -12.6x | 43.6x | -15.5x | -60.7x | -97.9x | -119x | -354x | 113x |
| EV / EBIT | -10.3x | 59x | -14.6x | -60.3x | -97.8x | -149x | -2,887x | - |
| EV / FCF | -7.48x | -12.7x | -13.4x | -39.1x | 29x | -8.47x | -6.41x | -4.78x |
| FCF Yield | -13.4% | -7.86% | -7.45% | -2.56% | 3.44% | -11.8% | -15.6% | -20.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0135 | 0.0541 | -0.00606 | 0.0541 | -0.0456 | -0.00372 | -0.00445 | -0.00445 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.6651 | 0.5278 | - | - | - | - | 2.59 | 28.86 |
| EBITDA 1 | -2.854 | 1.024 | -3.875 | -2.389 | -5.141 | -4.93 | -2.107 | 7.574 |
| EBIT 1 | -3.482 | 0.7562 | -4.124 | -2.403 | -5.147 | -3.934 | -0.2585 | - |
| Net income 1 | - | - | -3.578 | 35.36 | -29.45 | -3.414 | -0.6255 | -3.785 |
| Net Debt 1 | -2.918 | -7.897 | -6.083 | -15.48 | -88.24 | -12.45 | 146.3 | 258.7 |
| Reference price 2 | 0.0845 | 0.0900 | 0.1115 | 0.2510 | 0.7020 | 0.6980 | 0.6980 | 0.6980 |
| Nbr of stocks (in thousands) | 458,482 | 583,329 | 594,219 | 639,274 | 842,627 | 859,724 | - | - |
| Announcement Date | 5/30/22 | 5/30/23 | 5/22/24 | 5/29/25 | 6/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -187.63x | - | -119.19x | - | 795M | |
| 10.3x | 2.01x | 4.61x | 3.25% | 127B | |
| 10.37x | 2.86x | 5.41x | 4.47% | 81.83B | |
| 7.42x | 2.53x | 4.18x | 3.13% | 70.27B | |
| 10.9x | 3.36x | 4.64x | 2.4% | 50.79B | |
| 6.52x | 2.23x | 3.56x | 2.09% | 48.83B | |
| 8.87x | 2.27x | 4.39x | 2.8% | 48.43B | |
| 7.96x | 1.21x | 4.22x | 2.41% | 46.81B | |
| 9.29x | 2.84x | 4.13x | 7.97% | 36.59B | |
| 10.7x | 3.84x | 5.48x | 1.26% | 32.52B | |
| Average | -10.53x | 2.57x | -7.86x | 3.31% | 54.38B | |
| Weighted average by Cap. | 8.99x | 2.47x | 4.37x | 3.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RKH Stock
- Valuation Rockhopper Exploration plc
Select your edition
All financial news and data tailored to specific country editions
