|
Market Closed -
London S.E.
11:35:16 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 68.30 GBX | -4.48% |
|
-12.44% | -2.71% |
| 07:37pm | Argentina presents criminal complaint against Navitas Petroleum over Falklands drilling | RE |
| 09-05 | Milei finds unity in pushback against Falkland Islands oil project | RE |
Company Valuation: Rockhopper Exploration plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.74 | 52.5 | 66.26 | 160.5 | 591.5 | 614.7 | - | - |
| Change | - | 35.51% | 26.2% | 142.18% | 268.65% | 3.92% | - | - |
| Enterprise Value (EV) 1 | 35.82 | 44.6 | 60.17 | 145 | 503.3 | 564.3 | 732.3 | 873.5 |
| Change | - | 24.51% | 34.91% | 140.94% | 247.15% | 12.13% | 29.76% | 19.28% |
| P/E | -6.27x | 1.66x | -18.4x | 4.64x | -15.4x | -192x | -161x | -161x |
| PBR | 0.32x | - | - | - | 2.29x | - | - | - |
| PEG | - | -0x | 0x | -0x | 0x | 2.1x | -8.2x | - |
| Capitalization / Revenue | 58.3x | 99.5x | - | - | - | - | - | 21.3x |
| EV / Revenue | 53.9x | 84.5x | - | - | - | - | - | 30.3x |
| EV / EBITDA | -12.6x | 43.6x | -15.5x | -60.7x | -97.9x | -115x | -128x | 115x |
| EV / EBIT | -10.3x | 59x | -14.6x | -60.3x | -97.8x | -145x | -188x | - |
| EV / FCF | -7.48x | -12.7x | -13.4x | -39.1x | 29x | -6.47x | -5.06x | -4.87x |
| FCF Yield | -13.4% | -7.86% | -7.45% | -2.56% | 3.44% | -15.5% | -19.7% | -20.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0135 | 0.0541 | -0.00606 | 0.0541 | -0.0456 | -0.00372 | -0.00445 | -0.00445 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.6651 | 0.5278 | - | - | - | - | - | 28.86 |
| EBITDA 1 | -2.854 | 1.024 | -3.875 | -2.389 | -5.141 | -4.919 | -5.708 | 7.574 |
| EBIT 1 | -3.482 | 0.7562 | -4.124 | -2.403 | -5.147 | -3.9 | -3.9 | - |
| Net income 1 | - | - | -3.578 | 35.36 | -29.45 | -3.414 | -3.785 | -3.785 |
| Net Debt 1 | -2.918 | -7.897 | -6.083 | -15.48 | -88.24 | -50.36 | 117.6 | 258.7 |
| Reference price 2 | 0.0845 | 0.0900 | 0.1115 | 0.2510 | 0.7020 | 0.7150 | 0.7150 | 0.7150 |
| Nbr of stocks (in thousands) | 458,482 | 583,329 | 594,219 | 639,274 | 842,627 | 859,724 | - | - |
| Announcement Date | 5/30/22 | 5/30/23 | 5/22/24 | 5/29/25 | 6/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -192.2x | - | -114.73x | - | 833M | |
| 12.64x | 2.42x | 5.51x | 2.53% | 161B | |
| 12.5x | 3.32x | 6.35x | 3.57% | 104B | |
| 8.64x | 2.63x | 4.61x | 2.85% | 76.16B | |
| 7.69x | 2.54x | 4.01x | 1.7% | 60.02B | |
| 9.99x | 1.44x | 4.74x | 1.94% | 59.87B | |
| 12.01x | 3.62x | 5.13x | 2.19% | 55.79B | |
| 9.47x | 2.57x | 4.99x | 2.31% | 55.26B | |
| 12.46x | 3.45x | 5.19x | 5.65% | 44.36B | |
| 5.56x | 1.63x | 3.9x | 4.86% | 36.09B | |
| Average | -10.12x | 2.62x | -7.03x | 3.07% | 65.38B | |
| Weighted average by Cap. | 10.47x | 2.65x | 4.99x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RKH Stock
- Valuation Rockhopper Exploration plc
Select your edition
All financial news and data tailored to specific country editions
