|
Real-time Estimate
Cboe Europe
09:26:56 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 57.60 GBX | -2.37% |
|
+9.30% | -18.11% |
| 10-13 | Argentina seeks tribunal order against UK oil activity near Falklands | RE |
| 10-07 | Rockhopper agrees acquisition of second FPSO for Sea Lion project | AN |
Company Valuation: Rockhopper Exploration plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38.74 | 52.5 | 66.26 | 160.5 | 591.5 | 630.9 | - | - |
| Change | - | 35.51% | 26.2% | 142.18% | 268.65% | 6.66% | - | - |
| Enterprise Value (EV) 1 | 35.82 | 44.6 | 60.17 | 145 | 503.3 | 524.5 | 773.6 | 973.9 |
| Change | - | 24.51% | 34.91% | 140.94% | 247.15% | 4.21% | 47.49% | 25.89% |
| P/E | -6.27x | 1.66x | -18.4x | 4.64x | -15.4x | -156x | -156x | -156x |
| PBR | 0.32x | - | - | - | 2.29x | - | - | - |
| PEG | - | -0x | 0x | -0x | 0x | 1.7x | - | - |
| Capitalization / Revenue | 58.3x | 99.5x | - | - | - | - | - | 21.7x |
| EV / Revenue | 53.9x | 84.5x | - | - | - | - | - | 33.5x |
| EV / EBITDA | -12.6x | 43.6x | -15.5x | -60.7x | -97.9x | -98.1x | -147x | 131x |
| EV / EBIT | -10.3x | 59x | -14.6x | -60.3x | -97.8x | -122x | -193x | -185x |
| EV / FCF | -7.48x | -12.7x | -13.4x | -39.1x | 29x | -3.72x | -4.9x | -5.2x |
| FCF Yield | -13.4% | -7.86% | -7.45% | -2.56% | 3.44% | -26.8% | -20.4% | -19.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0135 | 0.0541 | -0.00606 | 0.0541 | -0.0456 | -0.00377 | -0.00377 | -0.00377 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.6651 | 0.5278 | - | - | - | - | - | 29.1 |
| EBITDA 1 | -2.854 | 1.024 | -3.875 | -2.389 | -5.141 | -5.346 | -5.245 | 7.437 |
| EBIT 1 | -3.482 | 0.7562 | -4.124 | -2.403 | -5.147 | -4.316 | -4.013 | -5.273 |
| Net income 1 | - | - | -3.578 | 35.36 | -29.45 | -4.218 | -4.218 | -17.17 |
| Net Debt 1 | -2.918 | -7.897 | -6.083 | -15.48 | -88.24 | -106.4 | 142.6 | 342.9 |
| Reference price 2 | 0.0845 | 0.0900 | 0.1115 | 0.2510 | 0.7020 | 0.5900 | 0.5900 | 0.5900 |
| Nbr of stocks (in thousands) | 458,482 | 583,329 | 594,219 | 639,274 | 842,627 | 1,069,386 | - | - |
| Announcement Date | 5/30/22 | 5/30/23 | 5/22/24 | 5/29/25 | 6/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -156.5x | - | -98.11x | - | 840M | |
| 12.81x | 2.65x | 5.57x | 2.32% | 174B | |
| 12.67x | 3.47x | 6.57x | 3.25% | 112B | |
| 8.8x | 2.8x | 4.73x | 2.61% | 82.69B | |
| 17.58x | 3.99x | 10.59x | 5.5% | 67.87B | |
| 6.93x | 2.53x | 3.96x | 1.66% | 62.7B | |
| 8.28x | 1.45x | 4.5x | 1.86% | 61.43B | |
| 15.95x | 2.08x | 10.26x | 4.66% | 58.26B | |
| 9.42x | 2.58x | 5.04x | 2.18% | 58.55B | |
| 10.81x | 3.43x | 4.76x | 2.15% | 56.88B | |
| Average | -5.33x | 2.78x | -4.21x | 2.91% | 73.56B | |
| Weighted average by Cap. | 11.53x | 2.81x | 6.01x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RKH Stock
- Valuation Rockhopper Exploration plc
Select your edition
All financial news and data tailored to specific country editions
