|
End-of-day quote
Thailand S.E.
2026-09-29
|
5-day change | 1st Jan Change | ||
| 1.210 THB | 0.00% |
|
+3.42% | - |
| 09-27 | Synspective's 13th SAR Satellite Successfully Reaches Orbit and Deploys Antenna | MT |
| 09-26 | Rocket Lab Launches 97th Electron Mission | CI |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 41,713 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 11.94% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 39,786 | 40,204 | 40,150 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 8.44% | 1.05% | -0.13% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -255x | -798x | 492x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 12.6x | 16x | 17.2x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 9.8x | 11.7x | -2x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 43.5x | 30.6x | 23.5x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 41.5x | 29.5x | 22.6x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -769x | 382x | 148x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -422x | 11,450x | 173x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -180x | -2,877x | 1,160x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.55% | -0.03% | 0.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2738 | -0.0873 | 0.1417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 958.3 | 1,363 | 1,775 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -51.77 | 105.3 | 271.8 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.35 | 3.511 | 232.3 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -170.7 | -63.09 | 82.7 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,927 | -1,509 | -1,562 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 69.70 | 69.70 | 69.70 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,460 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.68x | 6.73x | 28.21x | 0.57% | 330B | |
| 30.99x | 2.9x | 17.21x | 1.53% | 252B | |
| 25.62x | 1.7x | 12.67x | 1.8% | 171B | |
| 34.94x | 5.09x | 21.36x | 0.98% | 162B | |
| 33.57x | 3.68x | 16.7x | 1.23% | 157B | |
| -691.5x | 1.74x | 39.42x | -.--% | 148B | |
| 16.8x | 1.63x | 11.75x | 2.74% | 118B | |
| 41.94x | 9.45x | 29.31x | 0.22% | 92.1B | |
| 19.56x | 1.66x | 13.59x | 1.9% | 89.78B | |
| Average | -50.16x | 3.84x | 21.13x | 1.22% | 168.98B | |
| Weighted average by Cap. | -39.28x | 4.02x | 21.73x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB23 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
