|
End-of-day quote
Mexican S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 1,378.00 MXN | -0.58% |
|
+5.55% | +10.24% |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 47,928 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 28.62% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 47,022 | 47,058 | 46,968 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 28.17% | 0.08% | -0.19% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -283x | -1,068x | 549x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 14.3x | 19.7x | 23.3x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 12x | 14.5x | -2x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 50.4x | 35.5x | 27.4x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 49.4x | 34.8x | 26.8x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -975x | 470x | 162x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -495x | 5,174x | 161x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -213x | -3,367x | 1,357x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.47% | -0.03% | 0.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2829 | -0.075 | 0.146 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 951.3 | 1,351 | 1,751 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -48.22 | 100.1 | 290.3 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.95 | 9.095 | 291.8 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -178 | -57.55 | 82.27 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -906.4 | -870.2 | -960.1 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 80.10 | 80.10 | 80.10 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,350 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.95x | 7.71x | 32.03x | 0.49% | 379B | |
| 36.8x | 3.4x | 20.03x | 1.28% | 300B | |
| 38.24x | 5.4x | 23.17x | 0.92% | 173B | |
| 19.92x | 1.91x | 13.68x | 2.31% | 140B | |
| 23.19x | 1.96x | 16.03x | 1.6% | 106B | |
| 29.19x | 2.07x | 14.58x | 1.75% | 86.82B | |
| 19.89x | 2.06x | 14.67x | 1.68% | 82.02B | |
| 34.02x | 3.77x | 16.68x | 1.21% | 62.92B | |
| 24.11x | 2.64x | 14.49x | 1.72% | 54.14B | |
| Average | 29.81x | 3.43x | 18.37x | 1.44% | 153.89B | |
| Weighted average by Cap. | 33.81x | 4.39x | 21.73x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB * Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
