Valuation Rocket Lab Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:44 2026-07-10 EDT			5-day change	1st Jan Change
72.80 ^EUR	+1.96%		-18.02%	+17.42%

07-09	Rocket Lab Insider Sold Shares Worth $286,410,196, According to a Recent SEC Filing	MT
07-07	Rocket Lab Corporation Completes Historic Launch and On-Orbit Satellite Tracking Mission for Space Force	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,516	1,784	2,687	12,733	37,263	48,477	-	-
Change	-	-67.66%	50.6%	373.87%	192.65%	30.09%	-	-
Enterprise Value (EV) ¹	4,925	1,679	2,563	12,730	36,688	47,551	47,587	47,497
Change	-	-65.91%	52.65%	396.74%	188.2%	29.61%	0.08%	-0.19%
P/E	-21.9x	-13x	-14.6x	-67x	-189x	-318x	-1,885x	409x
PBR	7.91x	2.66x	4.88x	33x	21.5x	24.3x	24x	23.5x
PEG	-	0.3x	-0.5x	-	71.82x	10.2x	22.7x	-1x
Capitalization / Revenue	88.6x	8.46x	11x	29.2x	61.9x	52.8x	37.9x	28.7x
EV / Revenue	79.1x	7.96x	10.5x	29.2x	61x	51.8x	37.2x	28.1x
EV / EBITDA	-112x	-43.6x	-28.2x	-131x	-363x	-1,116x	397x	166x
EV / EBIT	-93.3x	-29.9x	-23.7x	-108x	-288x	-511x	4,673x	195x
EV / FCF	-50.5x	-11.3x	-16.7x	-110x	-114x	-274x	1,076x	193x
FCF Yield	-1.98%	-8.87%	-5.99%	-0.91%	-0.88%	-0.37%	0.09%	0.52%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.56	-0.29	-0.38	-0.38	-0.37	-0.255	-0.043	0.1983
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	62.24	211	244.6	436.2	601.8	917.6	1,279	1,691
EBITDA ¹	-43.89	-38.52	-90.86	-96.94	-101.2	-42.61	120	286.8
EBIT ¹	-52.78	-56.18	-108.1	-118.4	-127.4	-92.97	10.18	244
Net income ¹	-117.8	-135.9	-182.6	-190.2	-198.2	-158.6	-30.67	110.7
Net Debt ¹	-590.8	-105.3	-124.2	-2.534	-574.7	-925.9	-889.7	-979.6
Reference price ²	12.28	3.77	5.53	25.47	69.76	81.04	81.04	81.04
Nbr of stocks (in thousands)	449,205	473,257	485,887	499,911	534,156	598,180	-	-
Announcement Date	2/28/22	2/28/23	2/27/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GE AEROSPACE	43.37x	7.87x	32.7x	0.48%	375B
RTX CORPORATION	34.15x	3.09x	18.38x	1.46%	264B
ROLLS-ROYCE HOLDINGS PLC	37.96x	5.11x	23.25x	0.86%	159B
LOCKHEED MARTIN CORPORATION	17.5x	1.71x	12x	2.69%	121B
GENERAL DYNAMICS CORPORATION	22.49x	1.89x	15.47x	1.7%	101B
NORTHROP GRUMMAN CORPORATION	19.29x	1.94x	13.72x	1.8%	76.65B
BAE SYSTEMS PLC	23.59x	1.74x	12.37x	2.13%	70.47B
L3HARRIS TECHNOLOGIES, INC.	24.99x	2.65x	14.7x	1.7%	54.17B
Average	27.92x	3.25x	17.82x	1.6%	152.61B
Weighted average by Cap.	32.92x	4.42x	21.73x	1.29%