|
Market Closed -
Other stock markets
|
Pre-market 01:07:15 | |||
| 93.00 EUR | -2.41% |
|
90.80 | -2.37% |
| 06-15 | Space Sector's Sell-Off 'Unwarranted' as Long-Term Growth Prospects Intact, KeyBanc Says | MT |
| 06-15 | Rocket Lab Shares Rise After Upgrade From KeyBanc | MT |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 60,567 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 62.54% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 59,749 | 59,823 | 59,806 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 62.86% | 0.12% | -0.03% |
| P/E Ratio | -21.9x | -13x | -14.6x | -67x | -189x | -404x | -2,682x | 523x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 35.6x | 34.8x | 35.7x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 13.5x | 31.6x | -1x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 66.3x | 47.1x | 38.2x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 65.4x | 46.5x | 37.7x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -1,164x | 448x | 274x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -634x | 5,654x | 365x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -344x | -976x | 243x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.29% | -0.1% | 0.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2589 | -0.039 | 0.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 914.1 | 1,286 | 1,587 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -51.32 | 133.6 | 218.2 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.26 | 10.58 | 164 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -150.7 | -24.94 | 113 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -817.5 | -743.8 | -760.8 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 104.63 | 104.63 | 104.63 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 578,867 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.05x | 7.54x | 31.2x | 0.52% | 367B | |
| 32.04x | 2.92x | 17.33x | 1.57% | 252B | |
| 36.07x | 4.84x | 22.09x | 0.9% | 154B | |
| 21.58x | 1.82x | 14.88x | 1.78% | 98.32B | |
| 19.48x | 1.96x | 13.85x | 1.78% | 78.29B | |
| 23.32x | 1.71x | 12.18x | 2.17% | 70.84B | |
| 32.09x | 3.62x | 15.83x | 1.35% | 61.87B | |
| 26.16x | 2.77x | 15.34x | 1.63% | 57.84B | |
| 52.94x | 4.13x | 33.82x | 0.49% | 38.34B | |
| Average | 31.75x | 3.48x | 19.61x | 1.36% | 130.92B | |
| Weighted average by Cap. | 33.85x | 4.45x | 21.89x | 1.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- 6RJ0 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
