Valuation Rocket Lab Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:22:57 2026-07-31 EDT			5-day change	1st Jan Change
55.30 ^EUR	-1.07%		-3.49%	-10.81%

07-30	Rocket Lab Corporation Signs Multi-Launch Deal with Institute for Q-Shu Pioneers of Space for Three Dedicated Missions	CI
07-30	Rocket Lab Secures Three-Launch Deal With Japan-Based iQPS; Shares Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,516	1,784	2,687	12,733	37,263	38,852	-	-
Change	-	-67.66%	50.6%	373.87%	192.65%	4.26%	-	-
Enterprise Value (EV) ¹	4,925	1,679	2,563	12,730	36,688	37,945	37,982	37,892
Change	-	-65.91%	52.65%	396.74%	188.2%	3.43%	0.1%	-0.24%
P/E	-21.9x	-13x	-14.6x	-67x	-189x	-256x	-1,528x	350x
PBR	7.91x	2.66x	4.88x	33x	21.5x	19.4x	19.3x	18.9x
PEG	-	0.3x	-0.5x	-	71.82x	8.1x	18.4x	-1x
Capitalization / Revenue	88.6x	8.46x	11x	29.2x	61.9x	42.1x	30.2x	22.8x
EV / Revenue	79.1x	7.96x	10.5x	29.2x	61x	41.1x	29.5x	22.3x
EV / EBITDA	-112x	-43.6x	-28.2x	-131x	-363x	-843x	318x	129x
EV / EBIT	-93.3x	-29.9x	-23.7x	-108x	-288x	-409x	4,254x	125x
EV / FCF	-50.5x	-11.3x	-16.7x	-110x	-114x	-218x	859x	154x
FCF Yield	-1.98%	-8.87%	-5.99%	-0.91%	-0.88%	-0.46%	0.12%	0.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.56	-0.29	-0.38	-0.38	-0.37	-0.2533	-0.0425	0.1857
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	62.24	211	244.6	436.2	601.8	923.8	1,286	1,703
EBITDA ¹	-43.89	-38.52	-90.86	-96.94	-101.2	-45	119.5	293.2
EBIT ¹	-52.78	-56.18	-108.1	-118.4	-127.4	-92.78	8.929	303
Net income ¹	-117.8	-135.9	-182.6	-190.2	-198.2	-160	-33.83	103.6
Net Debt ¹	-590.8	-105.3	-124.2	-2.534	-574.7	-906.4	-870.2	-960.1
Reference price ²	12.28	3.77	5.53	25.47	69.76	64.95	64.95	64.95
Nbr of stocks (in thousands)	449,205	473,257	485,887	499,911	534,156	598,180	-	-
Announcement Date	2/28/22	2/28/23	2/27/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	42.33x	7.6x	31.58x	0.5%	374B
RTX CORPORATION	36.02x	3.3x	19.49x	1.32%	290B
ROLLS-ROYCE HOLDINGS PLC	36.83x	5.15x	22.43x	0.93%	164B
LOCKHEED MARTIN CORPORATION	19.16x	1.84x	13.21x	2.4%	134B
GENERAL DYNAMICS CORPORATION	22.65x	1.91x	15.66x	1.65%	104B
BAE SYSTEMS PLC	26.97x	1.93x	13.52x	1.85%	79.82B
RHEINMETALL AG	32.55x	3.61x	15.81x	1.32%	61.04B
L3HARRIS TECHNOLOGIES, INC.	22.94x	2.53x	13.93x	1.8%	51.59B
Average	29.93x	3.48x	18.20x	1.47%	157.27B
Weighted average by Cap.	33.82x	4.44x	21.69x	1.22%