|
Market Closed -
Nasdaq
16:00:00 2026-09-16 EDT
|
After hours 20:00:00 | |||
| 63.70 USD | +0.24% |
|
64.40 | +1.11% |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 38,122 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 2.31% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 36,195 | 36,613 | 36,560 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | -1.34% | 1.15% | -0.15% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -233x | -729x | 450x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 11.5x | 14.7x | 15.7x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 9x | 10.7x | -2x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 39.8x | 28x | 21.5x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 37.8x | 26.9x | 20.6x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -699x | 348x | 135x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -384x | 10,428x | 157x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -164x | -2,620x | 1,056x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.61% | -0.04% | 0.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2738 | -0.0873 | 0.1417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 958.3 | 1,363 | 1,775 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -51.77 | 105.3 | 271.8 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.35 | 3.511 | 232.3 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -170.7 | -63.09 | 82.7 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,927 | -1,509 | -1,562 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 63.70 | 63.70 | 63.70 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,460 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -232.06x | 37.68x | -697.49x | -.--% | 38.03B | |
| 35.97x | 6.5x | 27.08x | 0.59% | 319B | |
| 32.43x | 3.02x | 17.93x | 1.46% | 263B | |
| 33.26x | 4.88x | 20.57x | 1.02% | 159B | |
| 17.5x | 1.69x | 12.18x | 2.63% | 123B | |
| 21.11x | 1.79x | 14.63x | 1.76% | 96.88B | |
| 26.17x | 1.86x | 12.97x | 1.98% | 76.61B | |
| 18.3x | 1.91x | 13.6x | 1.83% | 75.47B | |
| 30.14x | 3.31x | 14.54x | 1.36% | 55.42B | |
| Average | -1.91x | 6.96x | -62.67x | 1.4% | 134.06B | |
| Weighted average by Cap. | 21.32x | 4.91x | -3.45x | 1.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
