|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.14 USD | -5.49% |
|
-2.47% | -5.46% |
| 07-17 | Chip stock pullback sparks worries about AI rally strength, leveraged trades | RE |
| 07-17 | Social Buzz: Wallstreetbets Stocks Mostly Lower Premarket Friday; Netflix, SpaceX to Decline | MT |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 41,867 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 12.36% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 40,960 | 40,996 | 40,907 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 11.64% | 0.09% | -0.22% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -285x | -2,567x | 350x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 21x | 20.7x | 20.3x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 8.5x | 28.9x | -0x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 45.6x | 32.7x | 24.8x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 44.6x | 32x | 24.2x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -910x | 343x | 140x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -441x | 3,434x | 168x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -236x | 927x | 166x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.42% | 0.11% | 0.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2454 | -0.0273 | 0.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 919 | 1,281 | 1,687 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -45 | 119.5 | 293.2 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -92.78 | 11.94 | 244 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -154.7 | -24.02 | 111.4 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -906.4 | -870.2 | -960.1 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 69.99 | 69.99 | 69.99 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,180 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -285.15x | 44.57x | -910.26x | -.--% | 41.87B | |
| 40.99x | 7.38x | 30.72x | 0.52% | 362B | |
| 34.52x | 3.23x | 19.01x | 1.37% | 282B | |
| 35.87x | 4.82x | 21.89x | 0.91% | 149B | |
| 18.89x | 1.8x | 12.86x | 2.49% | 131B | |
| 22.86x | 1.92x | 15.73x | 1.67% | 103B | |
| 18.43x | 1.92x | 13.72x | 1.82% | 75.79B | |
| 24.89x | 1.83x | 13.05x | 2.01% | 74.06B | |
| 29.03x | 3.2x | 14.07x | 1.48% | 53.82B | |
| Average | -6.63x | 7.85x | -85.47x | 1.36% | 141.36B | |
| Weighted average by Cap. | 21.69x | 5.54x | -9.67x | 1.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
