|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 221.80 CNY | +3.64% |
|
+9.80% | +24.41% |
| 07-08 | Rockchip Electronics Expects Up to 71% Rise in H1 Profit; Shares Surge 10% | MT |
| 04-21 | Rockchip Electronics' Q1 Profit Jumps 57%, Revenue Climbs 36%; Shares Up 3% | MT |
Company Valuation: Rockchip Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,622 | 28,472 | 26,268 | 45,642 | 74,400 | 92,579 | - | - |
| Change | - | -49.72% | -7.74% | 73.76% | 63.01% | 24.43% | - | - |
| Enterprise Value (EV) | 56,622 | 27,786 | 26,268 | 45,642 | 74,400 | 92,579 | 92,579 | 92,579 |
| Change | - | -50.93% | -5.46% | 73.76% | 63.01% | 24.43% | 0% | 0% |
| P/E | 93.8x | 95.6x | 198x | 77.5x | 72.5x | 64.3x | 50.2x | 41.5x |
| PBR | 20x | - | 7.2x | 14.5x | 17.2x | 16.4x | 12.6x | 9.74x |
| PEG | - | -1.9x | -3.6x | 0x | 1x | 1.6x | 1.8x | 2x |
| Capitalization / Revenue | 20.8x | 14x | 12.3x | 14.6x | 16.9x | 16.1x | 12.7x | 10.5x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 16.1x | 12.7x | 10.5x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 57.7x | 44.8x | 41.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 62.3x | 47.8x | 38.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.85 | 0.25 | 0.2 | 0.9 | 1.5 | 1.399 | 1.829 | - |
| Rate of return | 0.62% | 0.36% | 0.32% | 0.82% | 0.84% | 0.63% | 0.82% | - |
| EPS 2 | 1.46 | 0.72 | 0.32 | 1.42 | 2.46 | 3.45 | 4.422 | 5.34 |
| Distribution rate | 58.2% | 34.7% | 62.5% | 63.4% | 61% | 40.6% | 41.4% | - |
| Net sales 1 | 2,719 | 2,030 | 2,135 | 3,136 | 4,402 | 5,753 | 7,262 | 8,784 |
| EBITDA 1 | 762.5 | 427.6 | 262.7 | 739.2 | 1,251 | 1,605 | 2,068 | 2,254 |
| EBIT 1 | 601.1 | 257.2 | 82.79 | 611.2 | 1,117 | 1,485 | 1,936 | 2,417 |
| Net income 1 | 603.4 | 297.4 | 134.9 | 594.9 | 1,040 | 1,429 | 1,848 | 2,248 |
| Net Debt | - | -686.3 | - | - | - | - | - | - |
| Reference price 2 | 136.90 | 68.81 | 63.40 | 110.06 | 178.28 | 221.80 | 221.80 | 221.80 |
| Nbr of stocks (in thousands) | 413,602 | 413,781 | 414,322 | 414,703 | 417,321 | 417,397 | - | - |
| Announcement Date | 1/26/22 | 4/9/23 | 4/11/24 | 4/15/25 | 4/9/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 64.29x | - | - | 0.63% | 13.67B | ||
| 56.02x | 8.91x | 44.98x | 1.41% | 185B | ||
| 68.68x | 10.19x | 19.56x | -.--% | 109B | ||
| 48.15x | 9.71x | 35.84x | 0.99% | 52.67B | ||
| 53.24x | - | - | 0.19% | 53.62B | ||
| 9129x | 86.51x | 2746.1x | - | 48.55B | ||
| 52.42x | 7.45x | 28.94x | 0.79% | 42.54B | ||
| 24.48x | 6.75x | 18.9x | 1.38% | 32.65B | ||
| 43.88x | 7.31x | 29.79x | 1% | 33.48B | ||
| 33.3x | 7.72x | 25.41x | 0.6% | 31.89B | ||
| Average | 957.35x | 18.07x | 368.69x | 0.78% | 60.29B | |
| Weighted average by Cap. | 784.36x | 15.86x | 278.79x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603893 Stock
- Valuation Rockchip Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















