|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 188.00 CNY | +2.87% |
|
-15.24% | +5.45% |
| 07-08 | Rockchip Electronics Expects Up to 71% Rise in H1 Profit; Shares Surge 10% | MT |
| 04-21 | Rockchip Electronics' Q1 Profit Jumps 57%, Revenue Climbs 36%; Shares Up 3% | MT |
Company Valuation: Rockchip Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,622 | 28,472 | 26,268 | 45,642 | 74,400 | 78,471 | - | - |
| Change | - | -49.72% | -7.74% | 73.76% | 63.01% | 5.47% | - | - |
| Enterprise Value (EV) | 56,622 | 27,786 | 26,268 | 45,642 | 74,400 | 78,471 | 78,471 | 78,471 |
| Change | - | -50.93% | -5.46% | 73.76% | 63.01% | 5.47% | 0% | 0% |
| P/E | 93.8x | 95.6x | 198x | 77.5x | 72.5x | 54.5x | 42.5x | 35.2x |
| PBR | 20x | - | 7.2x | 14.5x | 17.2x | 13.9x | 10.7x | 8.26x |
| PEG | - | -1.9x | -3.6x | 0x | 1x | 1.4x | 1.5x | 1.7x |
| Capitalization / Revenue | 20.8x | 14x | 12.3x | 14.6x | 16.9x | 13.6x | 10.8x | 8.93x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 13.6x | 10.8x | 8.93x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 48.9x | 38x | 34.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 52.8x | 40.5x | 32.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.85 | 0.25 | 0.2 | 0.9 | 1.5 | 1.399 | 1.829 | - |
| Rate of return | 0.62% | 0.36% | 0.32% | 0.82% | 0.84% | 0.74% | 0.97% | - |
| EPS 2 | 1.46 | 0.72 | 0.32 | 1.42 | 2.46 | 3.45 | 4.422 | 5.34 |
| Distribution rate | 58.2% | 34.7% | 62.5% | 63.4% | 61% | 40.6% | 41.4% | - |
| Net sales 1 | 2,719 | 2,030 | 2,135 | 3,136 | 4,402 | 5,753 | 7,262 | 8,784 |
| EBITDA 1 | 762.5 | 427.6 | 262.7 | 739.2 | 1,251 | 1,605 | 2,068 | 2,254 |
| EBIT 1 | 601.1 | 257.2 | 82.79 | 611.2 | 1,117 | 1,485 | 1,936 | 2,417 |
| Net income 1 | 603.4 | 297.4 | 134.9 | 594.9 | 1,040 | 1,429 | 1,848 | 2,248 |
| Net Debt | - | -686.3 | - | - | - | - | - | - |
| Reference price 2 | 136.90 | 68.81 | 63.40 | 110.06 | 178.28 | 188.00 | 188.00 | 188.00 |
| Nbr of stocks (in thousands) | 413,602 | 413,781 | 414,322 | 414,703 | 417,321 | 417,397 | - | - |
| Announcement Date | 1/26/22 | 4/9/23 | 4/11/24 | 4/15/25 | 4/9/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 54.49x | - | - | 0.74% | 11.62B | ||
| 52.48x | 8.35x | 42.9x | 1.54% | 176B | ||
| 60.88x | 9.06x | 17.4x | -.--% | 95.26B | ||
| 41.53x | 8.95x | 30.98x | 1.23% | 52.65B | ||
| 45.84x | - | - | 0.22% | 46.27B | ||
| 7654.11x | 72.33x | 2296.01x | - | 40.8B | ||
| 36.46x | 6.73x | 23.74x | 1.19% | 39.98B | ||
| 40.61x | 6.77x | 27.58x | 1.08% | 31.06B | ||
| 30.79x | 7.14x | 23.52x | 0.64% | 29.56B | ||
| 37.43x | 4.11x | 20.39x | 1.26% | 27.85B | ||
| Average | 805.46x | 15.43x | 310.32x | 0.88% | 55.08B | |
| Weighted average by Cap. | 611.79x | 13.30x | 218.28x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 603893 Stock
- Valuation Rockchip Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















