|
End-of-day quote
Thailand S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 1.210 THB | 0.00% |
|
-11.68% | -43.46% |
| 09-11 | Roblox to Launch Wallet Allowing Creators to Get Paid Daily | MT |
| 09-11 | Roblox expands tools to help creators build, distribute games | RE |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 31,518 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -44.59% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 29,467 | 28,628 | 26,813 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -46.24% | -2.85% | -6.34% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -29.9x | -37x | -45.7x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 56.7x | 20.3x | 12.6x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 6.89x | 1.9x | 2.4x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 4.57x | 4.06x | 3.48x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.27x | 3.69x | 2.96x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 24.4x | 19.5x | 13.7x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -23.6x | -25.9x | -31.7x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 32.5x | 23.6x | 15.8x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 3.08% | 4.24% | 6.32% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.473 | -1.193 | -0.9644 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,898 | 7,758 | 9,063 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,210 | 1,470 | 1,953 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,246 | -1,105 | -845 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,065 | -894 | -787.5 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -2,051 | -2,891 | -4,706 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 44.12 | 44.12 | 44.12 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.27x | 9.71x | 15.87x | 0.75% | 3,843B | |
| 121.59x | 53.78x | 87.57x | -.--% | 454B | |
| 21.42x | 6.06x | 10.62x | 1.4% | 431B | |
| 255.85x | 22.84x | 66.87x | -.--% | 330B | |
| 2700.4x | 45.28x | 148.08x | -.--% | 277B | |
| 26.03x | 5.22x | 16.46x | 1.46% | 239B | |
| 86.99x | 8.45x | 22.61x | -.--% | 139B | |
| 58.52x | 15.77x | 41.53x | -.--% | 133B | |
| 495.26x | 21.25x | 83.97x | -.--% | 99.54B | |
| Average | 421.37x | 20.93x | 54.84x | 0.4% | 660.56B | |
| Weighted average by Cap. | 180.55x | 15.31x | 31.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- RBLX06 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
