|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.00 BRL | -18.85% |
|
-25.53% | -59.81% |
| 07-31 | Roblox Downgraded to Neutral on Soft Third Quarter Outlook, Lack of Visibility, Wedbush Says | MT |
| 07-31 | Roblox Shares Drop After Withdrawing 2026 Guidance | MT |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 34,769 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -38.87% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 32,986 | 31,371 | 28,907 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -39.82% | -4.9% | -7.85% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -24x | -31.9x | -47.1x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 67.2x | 23.5x | 11x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 6.61x | 1.3x | 1.5x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 5x | 4.09x | 3.45x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.74x | 3.69x | 2.87x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 27.3x | 17.3x | 12.2x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -26.6x | -29.4x | -40.5x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 29x | 18.3x | 13x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 3.45% | 5.47% | 7.71% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.484 | -1.115 | -0.7552 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,956 | 8,508 | 10,072 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,209 | 1,815 | 2,361 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,238 | -1,067 | -713.6 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,053 | -867 | -667.6 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -1,783 | -3,398 | -5,861 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 35.60 | 35.60 | 35.60 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.99x | 8.5x | 13.85x | 0.85% | 3,350B | |
| 90.45x | 36.48x | 60.82x | -.--% | 293B | |
| 485.11x | 20.9x | 83.98x | -.--% | 95.6B | |
| 69.47x | 14.62x | 30.9x | -.--% | 91.66B | |
| 137.97x | 8.14x | 20.77x | -.--% | 71.29B | |
| 35.35x | 1.86x | 14.54x | -.--% | 65.07B | |
| 120.58x | 5.28x | 25.89x | -.--% | 46.26B | |
| 20.3x | 3.81x | 10.52x | 1.39% | 30.8B | |
| 90.24x | 4.66x | 22.44x | -.--% | 28.98B | |
| Average | 119.16x | 11.58x | 31.52x | 0.25% | 452.49B | |
| Weighted average by Cap. | 43.52x | 10.73x | 19.56x | 0.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- R2BL34 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
