|
Market Closed -
Sao Paulo
14:15:19 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 23.32 BRL | +1.61% |
|
+22.61% | -47.93% |
| 09-11 | Roblox to Launch Wallet Allowing Creators to Get Paid Daily | MT |
| 09-11 | Roblox expands tools to help creators build, distribute games | RE |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 32,504 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -42.85% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 30,453 | 29,613 | 27,799 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -44.44% | -2.76% | -6.13% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -31.1x | -38.4x | -46.9x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 58.4x | 20.9x | 13x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 6.11x | 2x | 2.6x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 4.72x | 4.2x | 3.59x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.42x | 3.82x | 3.07x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 25.2x | 20.2x | 14.3x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -24.6x | -26.6x | -35.8x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 32.3x | 24.8x | 17x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 3.09% | 4.03% | 5.89% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.462 | -1.185 | -0.9706 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,891 | 7,742 | 9,046 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,210 | 1,470 | 1,950 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,240 | -1,112 | -776.9 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,062 | -901.8 | -793.4 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -2,051 | -2,891 | -4,706 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 45.50 | 45.50 | 45.50 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.17x | 9.29x | 15.21x | 0.79% | 3,680B | ||
| 109.56x | 47.62x | 77.28x | -.--% | 402B | ||
| 60.21x | 12.72x | 26.82x | -.--% | 79.69B | ||
| 392.14x | 16.76x | 66.26x | -.--% | 79.43B | ||
| 100.04x | 8.53x | 21.62x | -.--% | 76.15B | ||
| 35.84x | 1.75x | 13.99x | -.--% | 65.07B | ||
| 181.61x | 5.78x | 22.32x | -.--% | 45.49B | ||
| 116.95x | 4.62x | 22.61x | -.--% | 40.29B | ||
| 26.46x | 5.45x | 26.16x | -.--% | 34.92B | ||
| Average | 116.44x | 12.50x | 32.47x | 0.09% | 500.36B | |
| Weighted average by Cap. | 43.63x | 12.68x | 22.16x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- R2BL34 Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
















