Valuation Roblox Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-10 EDT			5-day change	1st Jan Change
55.35 ^USD	-1.91%		-0.11%	-31.69%

06-18	EDO and Roblox Bring Investment-Grade Outcomes Measurement to Gaming Advertising for the First Time	CI
06-16	Roblox Corporation Announces Global Rollout of Roblox Kids and Roblox Select Accounts	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	59,713	17,099	28,517	37,969	56,877	39,629	-	-
Change	-	-71.36%	66.78%	33.14%	49.8%	-30.32%	-	-
Enterprise Value (EV) ¹	57,696	15,111	27,329	36,566	54,815	36,726	35,525	33,497
Change	-	-73.81%	80.86%	33.8%	49.91%	-33%	-3.27%	-5.71%
P/E	-106x	-18.4x	-24.4x	-40.2x	-52.6x	-36.6x	-48.7x	-87.3x
PBR	102x	56.2x	762x	174x	146x	65.3x	35x	18.1x
PEG	-	-0.3x	-1.2x	1.7x	-7.57x	19.17x	2x	2x
Capitalization / Revenue	21.9x	5.95x	8.1x	8.69x	8.38x	5.29x	4.44x	3.72x
EV / Revenue	21.2x	5.26x	7.76x	8.37x	8.07x	4.91x	3.98x	3.15x
EV / EBITDA	85.6x	42.4x	63.3x	45.3x	31.7x	23.5x	17.6x	12.8x
EV / EBIT	-117x	-16.4x	-21.7x	-34.4x	-44.5x	-29.2x	-33.1x	-50.6x
EV / FCF	102x	-266x	220x	57x	40.5x	30.2x	19.9x	14x
FCF Yield	0.98%	-0.38%	0.45%	1.75%	2.47%	3.31%	5.02%	7.17%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.97	-1.55	-1.87	-1.44	-1.54	-1.511	-1.137	-0.6338
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,726	2,872	3,521	4,369	6,788	7,486	8,932	10,647
EBITDA ¹	673.9	356.5	431.7	807.7	1,727	1,562	2,020	2,619
EBIT ¹	-495.1	-923.8	-1,259	-1,063	-1,232	-1,260	-1,073	-662.1
Net income ¹	-491.7	-924.4	-1,152	-935.4	-1,065	-1,061	-873.4	-512.7
Net Debt ¹	-2,017	-1,988	-1,188	-1,403	-2,062	-2,903	-4,104	-6,132
Reference price ²	103.16	28.46	45.72	57.86	81.03	55.35	55.35	55.35
Nbr of stocks (in thousands)	578,836	600,816	623,737	656,224	701,926	715,979	-	-
Announcement Date	2/15/22	2/15/23	2/7/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ROBLOX CORPORATION	-36.64x	4.91x	23.51x	-.--%	39.63B
MICROSOFT CORPORATION	22.2x	8.52x	14.17x	0.96%	2,861B
PALANTIR TECHNOLOGIES INC.	93.99x	37.9x	63.36x	-.--%	304B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	126.3x	40.33x	127.55x	0.14%	130B
CADENCE DESIGN SYSTEMS, INC.	85.38x	17.16x	37.28x	-.--%	106B
DATADOG, INC.	465.2x	20.01x	80.43x	-.--%	91.67B
SYNOPSYS, INC.	164.63x	9.59x	23.69x	-.--%	85.3B
SEA LIMITED	36.94x	1.96x	15.33x	-.--%	68.07B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	123.9x	5.18x	25.62x	-.--%	45.15B
TWILIO INC.	101.4x	5.28x	25.41x	-.--%	32.56B
Average	118.33x	15.08x	43.63x	0.11%	376.27B
Weighted average by Cap.	48.95x	12.31x	24.89x	0.73%