|
Market Closed -
NYSE
16:03:51 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 48.09 USD | +5.65% |
|
+9.00% | -40.65% |
| 09-11 | Roblox to Launch Wallet Allowing Creators to Get Paid Daily | MT |
| 09-11 | Roblox expands tools to help creators build, distribute games | RE |
Company Valuation: Roblox Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 59,713 | 17,099 | 28,517 | 37,969 | 56,877 | 34,354 | - | - |
| Change | - | -71.36% | 66.78% | 33.14% | 49.8% | -39.6% | - | - |
| Enterprise Value (EV) 1 | 57,696 | 15,111 | 27,329 | 36,566 | 54,815 | 32,303 | 31,464 | 29,649 |
| Change | - | -73.81% | 80.86% | 33.8% | 49.91% | -41.07% | -2.6% | -5.77% |
| P/E | -106x | -18.4x | -24.4x | -40.2x | -52.6x | -32.7x | -40x | -48.6x |
| PBR | 102x | 56.2x | 762x | 174x | 146x | 61.8x | 22.1x | 13.7x |
| PEG | - | -0.3x | -1.2x | 1.7x | -7.57x | 7.35x | 2.2x | 2.8x |
| Capitalization / Revenue | 21.9x | 5.95x | 8.1x | 8.69x | 8.38x | 4.98x | 4.43x | 3.79x |
| EV / Revenue | 21.2x | 5.26x | 7.76x | 8.37x | 8.07x | 4.68x | 4.06x | 3.27x |
| EV / EBITDA | 85.6x | 42.4x | 63.3x | 45.3x | 31.7x | 26.8x | 21.7x | 15.5x |
| EV / EBIT | -117x | -16.4x | -21.7x | -34.4x | -44.5x | -26x | -28.3x | -34.3x |
| EV / FCF | 102x | -266x | 220x | 57x | 40.5x | 35.6x | 25.9x | 17.5x |
| FCF Yield | 0.98% | -0.38% | 0.45% | 1.75% | 2.47% | 2.81% | 3.86% | 5.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.97 | -1.55 | -1.87 | -1.44 | -1.54 | -1.471 | -1.202 | -0.9905 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,726 | 2,872 | 3,521 | 4,369 | 6,788 | 6,900 | 7,758 | 9,063 |
| EBITDA 1 | 673.9 | 356.5 | 431.7 | 807.7 | 1,727 | 1,205 | 1,451 | 1,916 |
| EBIT 1 | -495.1 | -923.8 | -1,259 | -1,063 | -1,232 | -1,244 | -1,111 | -865 |
| Net income 1 | -491.7 | -924.4 | -1,152 | -935.4 | -1,065 | -1,062 | -901.7 | -808.5 |
| Net Debt 1 | -2,017 | -1,988 | -1,188 | -1,403 | -2,062 | -2,051 | -2,891 | -4,706 |
| Reference price 2 | 103.16 | 28.46 | 45.72 | 57.86 | 81.03 | 48.09 | 48.09 | 48.09 |
| Nbr of stocks (in thousands) | 578,836 | 600,816 | 623,737 | 656,224 | 701,926 | 714,376 | - | - |
| Announcement Date | 2/15/22 | 2/15/23 | 2/7/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -32.68x | 4.68x | 26.81x | -.--% | 34.35B | |
| 27.14x | 10.02x | 16.38x | 0.72% | 3,973B | |
| 134.67x | 59.72x | 97.24x | -.--% | 502B | |
| 21.29x | 6.03x | 10.51x | 1.41% | 429B | |
| 265.7x | 23.74x | 69.49x | -.--% | 343B | |
| 2750.4x | 46.13x | 150.88x | -.--% | 282B | |
| 27.1x | 5.44x | 17.15x | 1.4% | 247B | |
| 91.18x | 8.86x | 23.71x | -.--% | 146B | |
| 62.98x | 17.02x | 44.82x | -.--% | 143B | |
| 528.09x | 22.55x | 89.11x | -.--% | 105B | |
| Average | 387.59x | 20.42x | 54.61x | 0.35% | 620.46B | |
| Weighted average by Cap. | 182.98x | 16.30x | 33.72x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RBLX Stock
- Valuation Roblox Corporation
Select your edition
All financial news and data tailored to specific country editions
