Valuation Roblox Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-28 EDT			After hours 20:00:00
49.50 ^USD	+2.23%		49.37	-0.26%

06-18	EDO and Roblox Bring Investment-Grade Outcomes Measurement to Gaming Advertising for the First Time	CI
06-16	Roblox Corporation Announces Global Rollout of Roblox Kids and Roblox Select Accounts	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	59,713	17,099	28,517	37,969	56,877	35,441	-	-
Change	-	-71.36%	66.78%	33.14%	49.8%	-37.69%	-	-
Enterprise Value (EV) ¹	57,696	15,111	27,329	36,566	54,815	32,666	31,644	29,896
Change	-	-73.81%	80.86%	33.8%	49.91%	-40.41%	-3.13%	-5.52%
P/E	-106x	-18.4x	-24.4x	-40.2x	-52.6x	-33.2x	-44.3x	-76.9x
PBR	102x	56.2x	762x	174x	146x	57.3x	30x	13x
PEG	-	-0.3x	-1.2x	1.7x	-7.57x	10.09x	1.8x	1.8x
Capitalization / Revenue	21.9x	5.95x	8.1x	8.69x	8.38x	4.73x	3.96x	3.33x
EV / Revenue	21.2x	5.26x	7.76x	8.37x	8.07x	4.36x	3.54x	2.81x
EV / EBITDA	85.6x	42.4x	63.3x	45.3x	31.7x	20.9x	15.6x	11.4x
EV / EBIT	-117x	-16.4x	-21.7x	-34.4x	-44.5x	-26.7x	-29.5x	-45.2x
EV / FCF	102x	-266x	220x	57x	40.5x	28x	18x	12.9x
FCF Yield	0.98%	-0.38%	0.45%	1.75%	2.47%	3.58%	5.54%	7.76%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.97	-1.55	-1.87	-1.44	-1.54	-1.489	-1.117	-0.6441
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,726	2,872	3,521	4,369	6,788	7,485	8,948	10,658
EBITDA ¹	673.9	356.5	431.7	807.7	1,727	1,563	2,023	2,623
EBIT ¹	-495.1	-923.8	-1,259	-1,063	-1,232	-1,226	-1,072	-661.7
Net income ¹	-491.7	-924.4	-1,152	-935.4	-1,065	-1,058	-875.1	-518.3
Net Debt ¹	-2,017	-1,988	-1,188	-1,403	-2,062	-2,775	-3,797	-5,545
Reference price ²	103.16	28.46	45.72	57.86	81.03	49.50	49.50	49.50
Nbr of stocks (in thousands)	578,836	600,816	623,737	656,224	701,926	715,979	-	-
Announcement Date	2/15/22	2/15/23	2/7/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBLOX CORPORATION	-33.24x	4.36x	20.9x	-.--%	35.44B
MICROSOFT CORPORATION	22.67x	8.69x	14.39x	0.94%	2,922B
PALANTIR TECHNOLOGIES INC.	91.39x	36.87x	61.47x	-.--%	296B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	101.76x	32.44x	102.62x	0.17%	105B
CADENCE DESIGN SYSTEMS, INC.	71.95x	15.15x	32.03x	-.--%	95.08B
DATADOG, INC.	453.17x	19.46x	78.17x	-.--%	89.3B
SYNOPSYS, INC.	142.23x	8.37x	21.35x	-.--%	73.48B
SEA LIMITED	35.74x	1.88x	14.73x	-.--%	65.79B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	120.67x	5.29x	25.91x	-.--%	46.3B
DASSAULT SYSTÈMES SE	21.1x	3.98x	10.98x	1.34%	31.69B
Average	102.74x	13.65x	38.26x	0.24%	376B
Weighted average by Cap.	44.99x	11.75x	22.84x	0.74%