|
Market Closed -
London S.E.
11:35:03 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 99.00 GBX | -1.49% |
|
-1.98% | -13.16% |
| 09-30 | RM plc Divests TTS Business in Up to GBP54 Million Deal | MT |
| 09-28 | Eduviva Group AB acquired RM Educational Resources Ltd. from RM plc (LSE:RM.) | CI |
Company Valuation: RM plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 167.6 | 38.3 | 43.96 | 65.15 | 107.2 | 96.49 | - | - |
| Change | - | -77.15% | 14.78% | 48.2% | 64.57% | -10% | - | - |
| Enterprise Value (EV) 1 | 185.8 | 85.11 | 89.56 | 116.8 | 157.8 | 130.4 | 135.4 | 65.92 |
| Change | - | -54.2% | 5.22% | 30.47% | 35.06% | -17.39% | 3.9% | -51.33% |
| P/E | 40.4x | -2.64x | -1.51x | - | - | - | - | - |
| PBR | 1.95x | 0.63x | 2.48x | 3.82x | 3.07x | 3.41x | 3.28x | 2.7x |
| PEG | - | 0x | -0x | - | - | - | - | - |
| Capitalization / Revenue | 0.79x | 0.18x | 0.23x | 0.39x | 0.66x | 1.16x | 1.08x | 0.99x |
| EV / Revenue | 0.88x | 0.4x | 0.46x | 0.7x | 0.97x | 1.57x | 1.52x | 0.68x |
| EV / EBITDA | 8.17x | 6.74x | 12.8x | 8.93x | 10.2x | 21.7x | 12.3x | 3.67x |
| EV / EBIT | 10.1x | 11.4x | 288x | 13.6x | 13.8x | 44.2x | 20.5x | 6.43x |
| EV / FCF | -43.9x | -3.81x | -7.75x | 32.9x | -71.9x | -11.1x | -23.6x | 8.53x |
| FCF Yield | -2.28% | -26.3% | -12.9% | 3.04% | -1.39% | -9.04% | -4.23% | 11.7% |
| Dividend per Share 2 | 0.047 | - | - | - | - | - | - | - |
| Rate of return | 2.33% | - | - | - | - | - | - | - |
| EPS 2 | 0.05 | -0.174 | -0.349 | - | - | - | - | - |
| Distribution rate | 94% | - | - | - | - | - | - | - |
| Net sales 1 | 210.9 | 214.2 | 195.2 | 166.1 | 162.1 | 83.04 | 89.02 | 97.04 |
| EBITDA 1 | 22.75 | 12.63 | 7 | 13.08 | 15.46 | 6.003 | 11.04 | 17.95 |
| EBIT 1 | 18.47 | 7.483 | 0.311 | 8.595 | 11.45 | 2.953 | 6.591 | 10.25 |
| Net income | 4.194 | -14.5 | -29.1 | - | - | - | - | - |
| Net Debt 1 | 18.27 | 46.82 | 45.6 | 51.7 | 50.6 | 33.87 | 38.95 | -30.57 |
| Reference price 2 | 2.0200 | 0.4600 | 0.5280 | 0.7825 | 1.1000 | 0.9900 | 0.9900 | 0.9900 |
| Nbr of stocks (in thousands) | 82,962 | 83,256 | 83,256 | 83,256 | 97,467 | 97,467 | - | - |
| Announcement Date | 2/15/22 | 3/29/23 | 3/14/24 | 3/18/25 | 3/5/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.59x | 21.96x | - | 129M | |
| 27.45x | 10.14x | 16.57x | 0.71% | 4,018B | |
| 134.63x | 59.7x | 97.22x | -.--% | 502B | |
| 20.68x | 5.9x | 10.27x | 1.45% | 416B | |
| 256.22x | 22.87x | 66.97x | -.--% | 330B | |
| 2630.1x | 44.08x | 144.16x | -.--% | 270B | |
| 27.53x | 5.52x | 17.41x | 1.38% | 251B | |
| 90.83x | 8.83x | 23.62x | -.--% | 145B | |
| 62.39x | 16.85x | 44.39x | -.--% | 142B | |
| 517.34x | 22.07x | 87.21x | -.--% | 103B | |
| Average | 418.58x | 19.75x | 52.98x | 0.39% | 617.79B | |
| Weighted average by Cap. | 172.11x | 16.18x | 32.99x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RM. Stock
- Valuation RM plc
Select your edition
All financial news and data tailored to specific country editions
