|
Market Closed -
Sapporo S.E.
02:30:00 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 172.00 JPY | -0.58% |
|
-1.15% | -14.43% |
| 07-06 | Tranche Update on RIZAP GROUP, Inc.'s Equity Buyback Plan announced on May 14, 2026. | CI |
| 05-14 | RIZAP GROUP, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: RIZAP GROUP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 125,149 | 83,433 | 88,439 | 232,499 | 140,216 | 128,283 |
| Change | - | -33.33% | 6% | 162.89% | -39.69% | -8.51% |
| Enterprise Value (EV) 1 | 175,967 | 125,668 | 155,390 | 309,057 | 191,364 | 162,887 |
| Change | - | -28.58% | 23.65% | 98.89% | -38.08% | -14.88% |
| P/E | 80.3x | 39.2x | -6.94x | -54x | -556x | 89.1x |
| PBR | 4.67x | 3.13x | 6.22x | 11.9x | 2.72x | 2.54x |
| PEG | - | 1.1x | 0x | 0.8x | 5.9x | -0x |
| Capitalization / Revenue | 0.74x | 0.51x | 0.55x | 1.4x | 0.82x | 0.77x |
| EV / Revenue | 1.04x | 0.77x | 0.97x | 1.86x | 1.12x | 0.97x |
| EV / EBITDA | 10.9x | 8.03x | 15.7x | 17.1x | 7.41x | 5.27x |
| EV / EBIT | 49.8x | 26.1x | -58.9x | 432x | 57.4x | 18.9x |
| EV / FCF | 7.72x | 13.4x | -141x | 64.5x | 21.1x | 5.32x |
| FCF Yield | 13% | 7.48% | -0.71% | 1.55% | 4.74% | 18.8% |
| Dividend per Share 2 | - | - | - | - | - | 0.67 |
| Rate of return | - | - | - | - | - | 0.31% |
| EPS 2 | 2.8 | 3.831 | -22.9 | -7.736 | -0.4224 | 2.413 |
| Distribution rate | - | - | - | - | - | 27.8% |
| Net sales 1 | 168,876 | 162,359 | 160,519 | 166,298 | 171,090 | 167,257 |
| EBITDA 1 | 16,202 | 15,646 | 9,891 | 18,043 | 25,808 | 30,924 |
| EBIT 1 | 3,531 | 4,816 | -2,640 | 715 | 3,335 | 8,637 |
| Net income 1 | 1,608 | 2,131 | -12,733 | -4,300 | 264 | 1,440 |
| Net Debt 1 | 50,818 | 42,235 | 66,951 | 76,558 | 51,148 | 34,604 |
| Reference price 2 | 225.00 | 150.00 | 159.00 | 418.00 | 235.00 | 215.00 |
| Nbr of stocks (in thousands) | 556,217 | 556,217 | 556,217 | 556,217 | 596,663 | 596,663 |
| Announcement Date | 6/28/21 | 6/29/22 | 6/30/23 | 6/28/24 | 6/26/25 | 6/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 669M | |
| 21.39x | 4.08x | 14.95x | 3.02% | 338B | |
| 18.48x | 2.74x | 12.07x | 3.49% | 137B | |
| 24.04x | 3.61x | 15.15x | 2.4% | 70.48B | |
| 41.15x | 6.61x | 28.67x | 2.27% | 49.07B | |
| 34.3x | 2.69x | 14.91x | 1.57% | 36.79B | |
| 19.34x | 2.72x | 11.34x | 4.59% | 35.32B | |
| 22.18x | 1.62x | 10.38x | 2.27% | 20.2B | |
| 20.15x | 1.29x | 8.38x | 1.3% | 19.39B | |
| 15.58x | 1.5x | 8.61x | 3.41% | 19B | |
| Average | 24.07x | 2.98x | 13.83x | 2.7% | 72.6B | |
| Weighted average by Cap. | 22.82x | 3.61x | 14.71x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2928 Stock
- Valuation RIZAP GROUP, Inc.
Select your edition
All financial news and data tailored to specific country editions
