Company Valuation: Riyad Bank

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 81,300 95,400 85,357 85,657 81,081 81,186 - -
Change - 17.34% -10.53% 0.35% -5.34% 0.13% - -
Enterprise Value (EV) 81,300 95,400 85,357 85,657 81,081 81,186 81,186 81,186
Change - 17.34% -10.53% 0.35% -5.34% 0.13% 0% 0%
P/E 13.5x 13.7x 11x 9.5x 8.25x 8.33x 7.66x 7.01x
PBR 1.72x 1.92x 1.59x 1.26x 0.95x 1.17x 1.07x 0.99x
PEG - 0.9x 1x 0.6x 0.89x -9.11x 0.88x 0.76x
Capitalization / Revenue 7.03x 7.02x 5.37x 4.96x 4.41x 4.31x 4.02x 3.71x
EV / Revenue 0x 0x 0x 0x 0x 4.31x 4.02x 3.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.1x 5.66x 5.15x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.78 0.8625 1.05 1.275 1.4 1.158 1.207 1.36
Rate of return 3.84% 3.62% 4.91% 5.94% 6.88% 5.69% 5.93% 6.68%
EPS 2 1.508 1.74 1.935 2.258 2.468 2.445 2.658 2.905
Distribution rate 51.7% 49.6% 54.3% 56.5% 56.7% 47.4% 45.4% 46.8%
Net sales 1 11,568 13,599 15,899 17,285 18,381 18,837 20,217 21,902
EBITDA - - - - - - - -
EBIT 1 7,603 9,189 10,930 11,999 12,948 13,303 14,333 15,770
Net income 1 6,025 7,019 8,046 9,322 10,411 10,223 10,820 11,759
Net Debt - - - - - - - -
Reference price 2 20.32 23.85 21.38 21.45 20.36 20.36 20.36 20.36
Nbr of stocks (in thousands) 4,000,000 4,000,000 3,993,333 3,993,333 3,983,333 3,987,527 - -
Announcement Date 3/9/22 2/13/23 2/12/24 2/3/25 2/2/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.16x - - 5.73% 21.41B
14.37x - - 1.74% 966B
13.73x - - 1.86% 449B
6.07x - - 5.11% 387B
12.54x - - 4.16% 352B
5.84x - - 5.22% 307B
18.64x - - 2.3% 296B
6.08x - - 5.17% 270B
11.96x - - 2.18% 264B
14.71x - - 2.7% 258B
Average 11.21x 3.62% 357.09B
Weighted average by Cap. 12.01x 3.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 1010 Stock
  4. Valuation Riyad Bank