Valuation Riversgold Limited

Stocks

Market Closed - Australian S.E. 01:40:53 2026-09-18 EDT			5-day change	1st Jan Change
0.0110 ^AUD	0.00%		-8.33%	+57.14%

05-10	Riversgold Limited signed a binding agreement to acquire Tenement P25/2850 for AUD 0.07 million.	CI
04-22	Oracle Power PLC Receives Preliminary Heritage Clearance For Northern Zone Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	24.4	14.14	18.99	14.27	7.257	5.893
Change	-	-42.03%	34.26%	-24.85%	-49.14%	-18.8%
Enterprise Value (EV) ¹	23.15	13.86	16.12	9.358	6.472	5.66
Change	-	-40.13%	16.33%	-41.97%	-30.84%	-12.54%
P/E	-9.15x	-8.27x	-1.22x	-4.99x	-0.86x	-10.6x
PBR	4.12x	2.39x	2.57x	1.16x	0.95x	121x
PEG	-	0.2x	-0x	0.1x	-0x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-14.2x	-8.65x	-2.46x	-3.71x	-1.45x	-10.6x
EV / EBIT	-13.8x	-8.37x	-1.57x	-2.71x	-0.93x	-10.5x
EV / FCF	-38.4x	-4.38x	5.97x	-3.22x	-1.98x	-2.58x
FCF Yield	-2.61%	-22.8%	16.8%	-31.1%	-50.5%	-38.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.008529	-0.004233	-0.0212	-0.003004	-0.007006	-0.00033
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.631	-1.602	-6.553	-2.521	-4.472	-0.5315
EBIT ¹	-1.683	-1.656	-10.25	-3.455	-6.926	-0.5396
Net income ¹	-1.661	-1.634	-10.2	-2.626	-6.935	-0.5109
Net Debt ¹	-1.243	-0.2799	-2.862	-4.911	-0.7852	-0.2326
Reference price ²	0.0780	0.0350	0.0260	0.0150	0.0060	0.0035
Nbr of stocks (in thousands)	312,776	404,042	730,270	951,261	1,209,577	1,683,713
Announcement Date	9/30/20	9/30/21	9/30/22	9/29/23	9/30/24	9/30/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIVERSGOLD LIMITED	-	-	-	-	17.98M
NEWMONT CORPORATION	12.63x	4.64x	7.23x	0.85%	129B
AGNICO EAGLE MINES LIMITED	15.96x	6.24x	8.72x	0.81%	101B
BARRICK MINING CORPORATION	12.43x	3.14x	4.78x	2.08%	70.78B
WHEATON PRECIOUS METALS CORP.	30.94x	18.64x	21.84x	0.52%	68.38B
ANGLOGOLD ASHANTI PLC	12.47x	4.11x	6.02x	3.71%	52.72B
KINROSS GOLD CORPORATION	9.78x	3.3x	5x	0.54%	33.24B
NORTHERN STAR RESOURCES LIMITED	17.28x	3.65x	7.6x	2.27%	22.48B
ROYAL GOLD, INC.	21.27x	11.13x	13.66x	0.77%	21.15B
COEUR MINING, INC.	14.53x	3.94x	7.63x	-	20.31B
Average	16.37x	6.53x	9.16x	1.44%	51.93B
Weighted average by Cap.	16.09x	6.65x	9.14x	1.31%