Company Valuation: Rithm Property Trust Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 304.6 166 145.6 134.9 125.5 81.07 -
Change - -45.5% -12.28% -7.34% -7% -35.38% -
Enterprise Value (EV) 304.6 166 145.6 134.9 125.5 81.07 81.07
Change - -45.5% -12.28% -7.34% -7% -35.38% 0%
P/E 9.27x -5.75x -2.7x -1.3x -46.1x -21.7x -209x
PBR - 0.56x 0.53x 0.55x 0.52x 0.37x 0.41x
PEG - 0x -0x -0.1x 0.5x -0.7x 2.3x
Capitalization / Revenue 3,907,250x 4,657,413x -8,526,876x -2,431,149x 7,159,643x - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 4.86 - 4.56 1.44 1.44 1.44 1.44
Rate of return 6.16% - 14.3% 8.08% 8.69% 13.8% 13.8%
EPS 2 8.52 -7.56 -11.76 -13.74 -0.36 -0.48 -0.05
Distribution rate 57% - -38.8% -10.5% -400% -300% -2,880%
Net sales 77.95 35.64 -17.07 -55.49 17.52 - -
EBITDA - - - - 40.37 - -
EBIT - - - - - - -
Net income 1 34.06 -28.68 -49.26 -92.18 -2.74 -2.69 6.332
Net Debt - - - - - - -
Reference price 2 78.96 43.50 31.80 17.82 16.58 10.43 10.43
Nbr of stocks (in thousands) 3,857 3,816 4,578 7,570 7,567 7,773 -
Announcement Date 3/3/22 3/2/23 2/27/24 1/30/25 2/13/26 - -
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-21.73x - - 13.81% 81.07M
40.89x18.13x23.9x3.4% 120B
31.28x14.08x17.81x4.38% 66.47B
37.11x14.77x15.27x5.8% 52.9B
18.08x15.31x17.42x1.14% 37.55B
16.04x24.97x27.34x3.58% 16.49B
26.77x10.69x14.72x4.69% 15.37B
8.13x11.76x14.41x6.14% 14.6B
17.81x16x23.26x5.4% 13.87B
29.43x11.24x16.41x4.15% 13.38B
Average 20.38x 15.22x 18.95x 5.25% 35.02B
Weighted average by Cap. 31.53x 15.93x 19.80x 4%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rithm Property Trust Inc.

Historical PBR trend

Valuation ratios - PBR - Rithm Property Trust Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rithm Property Trust Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rithm Property Trust Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rithm Property Trust Inc.
  1. Stock Market
  2. Stocks
  3. RPT Stock
  4. Valuation Rithm Property Trust Inc.