|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 21.17 USD | -7.43% |
|
24.45 | +15.49% |
| 06-29 | Riot Platforms, Inc.(NasdaqCM:RIOT) added to Russell Small Cap Comp Growth Benchmark | CI |
| 06-29 | Riot Platforms, Inc.(NasdaqCM:RIOT) added to Russell 2500 Growth Benchmark | CI |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 8,005 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 69.94% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 8,149 | 8,114 | 8,436 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 55.46% | -0.43% | 3.97% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -9.84x | -23.4x | -18.1x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.57x | 3.86x | 4.87x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.9x | 0.4x | -0.6x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 12.1x | 10x | 8.04x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 12.3x | 10.2x | 8.48x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -63.6x | 50.2x | 23.6x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -13.8x | -50.8x | -45.2x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -12.7x | -8.79x | -3.57x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -7.85% | -11.4% | -28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.152 | -0.904 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 663.3 | 799.3 | 995.4 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -128.2 | 161.5 | 357.5 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -591 | -159.9 | -186.6 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -720.7 | -290.8 | -437.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 143.7 | 108.7 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 21.17 | 21.17 | 21.17 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/22/24 | 2/24/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.84x | 12.29x | -63.58x | -.--% | 8.01B | |
| -25.61x | 38.41x | -84.03x | - | 10.89B | |
| -13.11x | 38.34x | 119.12x | - | 10.03B | |
| -39.97x | 26.77x | 114.79x | - | 8.78B | |
| -22.06x | 51.54x | 309.89x | -.--% | 8.37B | |
| -3.51x | 4.88x | -7.8x | -.--% | 4.59B | |
| -3.84x | 7.11x | -9.9x | -.--% | 3.2B | |
| -11.62x | 20.76x | -42.22x | - | 2.68B | |
| -4.31x | - | - | - | 850M | |
| Average | -14.87x | 25.01x | 42.03x | 0% | 6.38B | |
| Weighted average by Cap. | -18.95x | 29.51x | 56.44x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
