|
Market Closed -
Nasdaq
16:00:00 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 19.73 USD | +0.61% |
|
-14.22% | +55.72% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,404 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 57.17% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,729 | 9,360 | 10,580 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 47.46% | 21.1% | 13.03% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.17x | -14.1x | -16.4x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.76x | 15x | -123x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 1.2x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 10.9x | 9.26x | 6x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.4x | 11.7x | 8.57x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -31.9x | 62.2x | 25.9x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -8.6x | -22.8x | -58.7x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -7.17x | -5.29x | -4.09x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -14% | -18.9% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.752 | -1.396 | -1.2 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 676.5 | 799.8 | 1,234 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -242.1 | 150.6 | 408.4 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -899.2 | -410 | -180.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -949.2 | -500.7 | -441.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 1,956 | 3,176 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 19.73 | 19.73 | 19.73 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/22/24 | 2/24/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.17x | 11.43x | -31.93x | -.--% | 7.4B | |
| -63.46x | 8.36x | 38.85x | -.--% | 48.28B | |
| -21.73x | 14.03x | 20.95x | -.--% | 16.46B | |
| -1.2x | - | - | - | 15.85B | |
| -16.82x | 50.03x | -51.31x | - | 11.05B | |
| -4.88x | 44.89x | 208.78x | - | 7.73B | |
| -28.53x | 18.4x | 44.49x | - | 7.4B | |
| -11.97x | 47.39x | -333.25x | -.--% | 6.52B | |
| -3.95x | 12.63x | 38.04x | -.--% | 5.29B | |
| -8.6x | - | - | -.--% | 5.19B | |
| Average | -16.83x | 25.89x | -8.17x | 0% | 13.12B | |
| Weighted average by Cap. | -31.04x | 19.35x | 12.61x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
