|
Market Closed -
Other stock markets
|
Pre-market 20:00:00 | |||
| 27.42 USD | +0.15% |
|
28.44 | +3.74% |
| 05-14 | Jefferies Initiates Riot Platforms at Hold With $24 Price Target | MT |
| 05-06 | Terrestrial Energy, Riot Platforms Team Up to Develop Nuclear-Powered Data Centers | MT |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 10,369 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 120.11% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 10,513 | 10,478 | 10,800 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 100.55% | -0.33% | 3.07% |
| P/E Ratio | -279x | -0.93x | -55.3x | 30x | -6.5x | -12.7x | -30.3x | -23.4x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 4.63x | 5x | 6.3x |
| PEG | - | -0x | 0.6x | -0x | 0x | -1.2x | 0.5x | -0.8x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 15.6x | 13x | 10.4x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 15.8x | 13.1x | 10.8x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -82x | 64.9x | 30.2x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -17.8x | -65.5x | -57.9x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -16.4x | -11.3x | -4.57x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -6.09% | -8.81% | -21.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.152 | -0.904 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 663.3 | 799.3 | 995.4 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -128.2 | 161.5 | 357.5 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -591 | -159.9 | -186.6 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -720.7 | -290.8 | -437.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 143.7 | 108.7 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 27.42 | 27.42 | 27.42 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/22/24 | 2/24/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.72x | 15.83x | -81.9x | -.--% | 10.35B | |
| -18.24x | 52.07x | 155.19x | - | 13.96B | |
| -33.27x | 46.25x | -101.18x | - | 13.53B | |
| -62.2x | 37.34x | 160.76x | - | 13.28B | |
| -28.06x | 61.21x | 368.04x | -.--% | 10.65B | |
| -4.41x | 6.1x | -9.74x | -.--% | 5.58B | |
| -5.24x | 8.93x | -12.46x | -.--% | 4.4B | |
| -15.94x | 25.76x | -56.14x | - | 3.42B | |
| -5.64x | - | - | - | 1.06B | |
| Average | -20.64x | 31.69x | 52.82x | 0% | 8.47B | |
| Weighted average by Cap. | -27.15x | 37.59x | 75.85x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
