Company Valuation: Riot Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: Diciembre 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 27.7 1,147 2,603 567.1 3,195 3,725 - -
Change - 4,042.15% 126.9% -78.21% 463.32% 16.61% - -
Enterprise Value (EV) 1 27.7 1,147 2,603 567.1 3,195 3,437 3,345 2,842
Change - 4,042.15% 126.9% -78.21% 463.32% 7.57% -2.66% -15.06%
P/E ratio -1.1x -56.6x -279x -0.93x -55.3x -60.1x -19.4x -40.3x
PBR - - 1.92x - - 0.86x 0.75x 0.66x
PEG - 0.8x 3.8x -0x 0.6x 1.8x -0x 0.8x
Capitalization / Revenue 4.05x 95x 12.2x 2.19x 11.4x 10.1x 4.72x 4.11x
EV / Revenue 4.05x 95x 12.2x 2.19x 11.4x 9.36x 4.23x 3.13x
EV / EBITDA - - 31.6x -8.44x 14.9x 18.4x 19x 10.5x
EV / EBIT - -59.4x -116x -1.24x -50.7x -47.7x -16.3x -20.9x
EV / FCF - - -11.1x - -19.9x -11.4x - 27.3x
FCF Yield - - -8.97% - -5.03% -8.79% - 3.66%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.02 -0.3 -0.08 -3.65 -0.28 -0.1846 -0.5728 -0.2751
Distribution rate - - - - - - - -
Net sales 1 6.837 12.08 213.2 259.2 280.7 367.3 790 907.5
EBITDA 1 - - 82.42 -67.19 214 186.8 175.9 270.1
EBIT 1 - -19.32 -22.36 -457.3 -63.05 -72.01 -204.7 -135.8
Net income 1 - -12.7 -7.926 -509.6 -49.47 -63.62 -196.3 -89.3
Net Debt 1 - - - - - -288.7 -380.1 -883.8
Reference price 2 1.12 16.99 22.33 3.39 15.47 11.10 11.10 11.10
Nbr of stocks (in thousands) 24,731 67,530 116,583 167,297 206,515 332,326 - -
Announcement Date 3/25/20 3/31/21 3/16/22 3/2/23 2/22/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
-67.57x9.38x18.76x - 3.73B
-257.14x12.24x13.36x - 7.68B
4.67x5.3x8.17x-.--%3.97B
-29.76x - - - 3.04B
-45.16x21.07x46.02x - 2.81B
-24.72x14.4x22.75x - 2.22B
11.62x - - - 2.11B
-20.13x - - - 2.01B
-10.3x4.64x15.9x - 1.01B
Average -48.72x 11.17x 20.83x 0.00% 3.17B
Weighted average by Cap. -87.71x 11.48x 18.72x 0.00%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart RIOT-PLATFORMS-INC

Historical PBR trend

evolution-chart RIOT-PLATFORMS-INC

Evolution Enterprise Value / Sales

evolution-chart RIOT-PLATFORMS-INC

Change in Enterprise Value/EBITDA

evolution-chart RIOT-PLATFORMS-INC

Year-on-year evolution of the Yield

evolution-chart RIOT-PLATFORMS-INC
  1. Stock Market
  2. Equities
  3. RIOT Stock
  4. Valuation Riot Platforms, Inc.