|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 20.17 USD | -8.82% |
|
20.69 | +2.58% |
| 07-23 | Morgan Stanley Initiates Riot Platforms at Overweight With $36 Price Target | MT |
| 07-10 | Wall St set for mixed open ahead of SK Hynix listing; Middle East in focus | RE |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,633 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 62.03% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,795 | 7,771 | 8,064 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 48.7% | -0.31% | 3.77% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -9.03x | -21.3x | -17.2x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.45x | 3.84x | 4.86x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.6x | 0.4x | -0.7x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11.7x | 9.82x | 8.06x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.9x | 10x | 8.52x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -41.9x | 39.4x | 23.8x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -11.6x | -44.8x | -38x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -12x | -8.35x | -3.41x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -8.36% | -12% | -29.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.235 | -0.9487 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 653.9 | 777 | 946.8 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -186.2 | 197.4 | 339.3 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -672.6 | -173.5 | -212.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -785.9 | -303.6 | -440.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 161.7 | 137.6 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.18 | 20.18 | 20.18 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/22/24 | 2/24/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -9.9x | 13.04x | -45.78x | -.--% | 8.36B | |
| -24.26x | 61.72x | -119.28x | - | 12.19B | |
| -24.42x | 54.23x | 286.14x | -.--% | 9.27B | |
| -11.63x | 30.56x | 100.8x | - | 8.83B | |
| -35.23x | 23.93x | 100.57x | - | 8.15B | |
| -3.23x | 4.84x | -4.88x | -.--% | 4.51B | |
| -4.17x | 8.16x | -10.87x | -.--% | 3.73B | |
| -10.3x | 18.97x | -40.28x | - | 2.45B | |
| -4.02x | - | - | - | 804M | |
| Average | -14.13x | 26.93x | 33.30x | 0% | 6.48B | |
| Weighted average by Cap. | -18.07x | 33.53x | 41.11x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
