Valuation Riot Platforms, Inc. Deutsche Boerse AG
Stocks
AP4N
US7672921050
Blockchain & Cryptocurrency
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.71 EUR | -4.09% |
|
+0.88% | +57.42% |
| 07-23 | Morgan Stanley Initiates Riot Platforms at Overweight With $36 Price Target | MT |
| 07-10 | Wall St set for mixed open ahead of SK Hynix listing; Middle East in focus | RE |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,760 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 64.72% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,921 | 7,897 | 8,190 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 51.12% | -0.3% | 3.71% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -9.18x | -21.6x | -17.5x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.5x | 3.91x | 4.94x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.6x | 0.4x | -0.7x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11.9x | 9.99x | 8.2x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 12.1x | 10.2x | 8.65x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -46.9x | 40x | 24.1x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -11.8x | -45.5x | -38.6x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -12.2x | -8.49x | -3.47x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -8.23% | -11.8% | -28.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.235 | -0.9487 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 653.9 | 777 | 946.8 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -168.8 | 197.4 | 339.3 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -672.6 | -173.5 | -212.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -785.9 | -305.4 | -440.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 161.7 | 137.6 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.52 | 20.52 | 20.52 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 3/16/22 | 3/2/23 | 2/22/24 | 2/24/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.45x | 42.68x | -44.32x | - | 10.92B | |
| -5.15x | 40.34x | 160.97x | - | 8.52B | |
| -35.91x | 24.15x | 53.91x | - | 8.52B | |
| -9.18x | 12.11x | -46.92x | -.--% | 7.76B | |
| -12.64x | 51.76x | -533.5x | -.--% | 7.13B | |
| -2.13x | 4.24x | -3.3x | -.--% | 3.9B | |
| -2.92x | 7.65x | -8.45x | -.--% | 3.16B | |
| -9.86x | 18.15x | -38.53x | - | 2.34B | |
| Average | -11.78x | 25.14x | -57.52x | 0% | 6.53B | |
| Weighted average by Cap. | -14.00x | 29.89x | -56.48x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
