Valuation Rio Tinto plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:11 2026-07-10 EDT			5-day change	1st Jan Change
6,753.00 ^GBX	+1.17%		-4.48%	+12.66%

07-10	FTSE 100 ticks up on Vodafone, easyJet deals; Middle East worries linger	RE
07-10	RIO TINTO : JP Morgan remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	109,617	116,577	127,352	100,992	137,489	156,207	-	-
Change	-	6.35%	9.24%	-20.7%	36.14%	13.61%	-	-
Enterprise Value (EV) ¹	108,041	120,765	131,583	106,483	151,851	169,476	166,849	163,473
Change	-	11.78%	8.96%	-19.08%	42.61%	11.61%	-1.55%	-2.02%
P/E	5.12x	9.17x	12.1x	8.36x	13.3x	10.9x	10.7x	11.1x
PBR	2.08x	2.26x	2.21x	1.38x	2.11x	2.13x	1.98x	1.85x
PEG	-	-0.2x	-0.6x	0.6x	-1x	0.3x	4.49x	-2.69x
Capitalization / Revenue	1.73x	2.1x	2.36x	1.88x	2.39x	2.45x	2.42x	2.33x
EV / Revenue	1.7x	2.17x	2.43x	1.98x	2.63x	2.65x	2.58x	2.44x
EV / EBITDA	2.86x	4.6x	5.51x	4.57x	5.99x	5.72x	5.52x	5.15x
EV / EBIT	3.27x	5.89x	8.49x	6.46x	9.25x	7.91x	7.7x	7.37x
EV / FCF	6.02x	13.4x	17.2x	17.8x	25.4x	16.3x	14.7x	12.2x
FCF Yield	16.6%	7.46%	5.82%	5.61%	3.94%	6.12%	6.78%	8.19%
Dividend per Share ²	10.4	4.92	4.35	4.02	4.02	4.864	4.922	4.82
Rate of return	15.7%	7.04%	5.85%	6.8%	4.98%	5.37%	5.43%	5.32%
EPS ²	12.95	7.621	6.165	7.072	6.084	8.303	8.501	8.15
Distribution rate	80.3%	64.6%	70.6%	56.8%	66.1%	58.6%	57.9%	59.1%
Net sales ¹	63,495	55,554	54,041	53,658	57,638	63,857	64,644	67,077
EBITDA ¹	37,720	26,272	23,892	23,314	25,363	29,634	30,250	31,738
EBIT ¹	33,023	20,508	15,498	16,491	16,414	21,413	21,676	22,177
Net income ¹	21,094	12,420	10,058	11,552	9,966	13,637	14,152	14,430
Net Debt ¹	-1,576	4,188	4,231	5,491	14,362	13,270	10,642	7,267
Reference price ²	66.24	69.86	74.41	59.13	80.67	90.62	90.62	90.62
Nbr of stocks (in thousands)	1,618,208	1,619,647	1,621,558	1,623,047	1,624,926	1,626,122	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIO TINTO PLC	10.91x	2.65x	5.72x	5.37%	156B
BHP GROUP LIMITED	17.69x	3.74x	6.67x	3.81%	206B
GRUPO MÉXICO, S.A.B. DE C.V.	13.38x	3.95x	6.61x	3.74%	88.67B
GLENCORE PLC	12.4x	0.4x	5.75x	3.02%	80.26B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.93x	6.14x	14.21x	-.--%	59.7B
ANGLO AMERICAN PLC	26.52x	2.86x	7.36x	1.3%	52.07B
TECK RESOURCES LIMITED	15.55x	3.06x	6.41x	0.64%	29.34B
FRESNILLO PLC	10.79x	3.76x	5.57x	5.03%	26.07B
HINDUSTAN ZINC LIMITED	12.79x	4.52x	7.93x	4.28%	23.78B
LUNDIN MINING CORPORATION	17.33x	4.39x	7.95x	0.32%	21.05B
Average	16.03x	3.55x	7.42x	2.75%	74.31B
Weighted average by Cap.	15.73x	3.32x	7.05x	3.4%