|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,779.00 JPY | +1.31% |
|
+4.40% | +15.90% |
Company Valuation: Riken Technos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,848 | 37,251 | 55,212 | 53,557 | 79,072 | 83,567 | - | - |
| Change | - | 29.13% | 48.21% | -3% | 47.64% | 5.68% | - | - |
| Enterprise Value (EV) | 18,003 | 24,346 | 43,482 | 40,882 | 64,035 | 83,567 | 83,567 | 83,567 |
| Change | - | 35.24% | 78.6% | -5.98% | 56.64% | 30.5% | 0% | 0% |
| P/E | 7.32x | 8.17x | 8.79x | 7.58x | 10.8x | 12.3x | 11.7x | 11.1x |
| PBR | 0.5x | 0.59x | 0.86x | 0.82x | 1.17x | 1.16x | 1.09x | 1.03x |
| PEG | - | 0.5x | 0.2x | 0.4x | 0.9x | -1.75x | 2.29x | 2.25x |
| Capitalization / Revenue | 0.26x | 0.3x | 0.44x | 0.42x | 0.6x | 0.59x | 0.58x | 0.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.59x | 0.58x | 0.56x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.96x | 6.63x | 6.33x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 19 | 25 | 32 | 41 | 54 | 54 | 54 | 54 |
| Rate of return | 4.16% | 4.24% | 3.19% | 3.93% | 3.25% | 3.08% | 3.08% | 3.08% |
| EPS 2 | 62.47 | 72.11 | 114.2 | 137.7 | 153.7 | 142.9 | 150.2 | 157.6 |
| Distribution rate | 30.4% | 34.7% | 28% | 29.8% | 35.1% | 37.8% | 36% | 34.3% |
| Net sales 1 | 109,923 | 123,497 | 125,739 | 128,141 | 131,377 | 142,000 | 145,000 | 148,100 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,292 | 7,506 | 8,775 | 10,489 | 11,408 | 12,000 | 12,600 | 13,200 |
| Net income 1 | 3,941 | 4,557 | 6,880 | 7,371 | 7,569 | 6,800 | 7,150 | 7,500 |
| Net Debt | -10,845 | -12,905 | -11,730 | -12,675 | -15,037 | - | - | - |
| Reference price 2 | 457.00 | 589.00 | 1,004.00 | 1,043.00 | 1,662.00 | 1,756.00 | 1,756.00 | 1,756.00 |
| Nbr of stocks (in thousands) | 63,124 | 63,245 | 54,992 | 51,349 | 47,577 | 47,589 | - | - |
| Announcement Date | 5/2/22 | 5/1/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.29x | - | - | 3.08% | 518M | ||
| 14.47x | - | - | 6.16% | 20.44B | ||
| 10.92x | 0.75x | 5.11x | 5.04% | 19.97B | ||
| -2033.27x | 1.14x | 14.51x | -.--% | 14.23B | ||
| 106.09x | 0.9x | 6.2x | 0.79% | 13.65B | ||
| 27.06x | 2.42x | 62.25x | 3.09% | 12.37B | ||
| 32.41x | 4.06x | 15.03x | 0.65% | 9.28B | ||
| 35.47x | 3.81x | 23.2x | 1.22% | 6.94B | ||
| 25.88x | 0.88x | 13.04x | 1.7% | 6.45B | ||
| 27.72x | 1.88x | 15.79x | 1.37% | 6.05B | ||
| Average | -174.10x | 1.98x | 19.39x | 2.31% | 10.99B | |
| Weighted average by Cap. | -234.27x | 1.74x | 18.48x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4220 Stock
- Valuation Riken Technos Corporation
Select your edition
All financial news and data tailored to specific country editions
















