|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,802.00 JPY | -0.11% |
|
+5.75% | +17.39% |
Company Valuation: Riken Technos Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,848 | 37,251 | 55,212 | 53,557 | 79,072 | 85,756 | - | - |
| Change | - | 29.13% | 48.21% | -3% | 47.64% | 8.45% | - | - |
| Enterprise Value (EV) | 18,003 | 24,346 | 43,482 | 40,882 | 64,035 | 85,756 | 85,756 | 85,756 |
| Change | - | 35.24% | 78.6% | -5.98% | 56.64% | 33.92% | 0% | 0% |
| P/E | 7.32x | 8.17x | 8.79x | 7.58x | 10.8x | 12.6x | 12x | 11.4x |
| PBR | 0.5x | 0.59x | 0.86x | 0.82x | 1.17x | 1.19x | 1.12x | 1.06x |
| PEG | - | 0.5x | 0.2x | 0.4x | 0.9x | -1.79x | 2.35x | 2.31x |
| Capitalization / Revenue | 0.26x | 0.3x | 0.44x | 0.42x | 0.6x | 0.6x | 0.59x | 0.58x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.6x | 0.59x | 0.58x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.15x | 6.81x | 6.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 19 | 25 | 32 | 41 | 54 | 54 | 54 | 54 |
| Rate of return | 4.16% | 4.24% | 3.19% | 3.93% | 3.25% | 3% | 3% | 3% |
| EPS 2 | 62.47 | 72.11 | 114.2 | 137.7 | 153.7 | 142.9 | 150.2 | 157.6 |
| Distribution rate | 30.4% | 34.7% | 28% | 29.8% | 35.1% | 37.8% | 36% | 34.3% |
| Net sales 1 | 109,923 | 123,497 | 125,739 | 128,141 | 131,377 | 142,000 | 145,000 | 148,100 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,292 | 7,506 | 8,775 | 10,489 | 11,408 | 12,000 | 12,600 | 13,200 |
| Net income 1 | 3,941 | 4,557 | 6,880 | 7,371 | 7,569 | 6,800 | 7,150 | 7,500 |
| Net Debt | -10,845 | -12,905 | -11,730 | -12,675 | -15,037 | - | - | - |
| Reference price 2 | 457.00 | 589.00 | 1,004.00 | 1,043.00 | 1,662.00 | 1,802.00 | 1,802.00 | 1,802.00 |
| Nbr of stocks (in thousands) | 63,124 | 63,245 | 54,992 | 51,349 | 47,577 | 47,589 | - | - |
| Announcement Date | 5/2/22 | 5/1/23 | 4/30/24 | 4/30/25 | 4/30/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.62x | - | - | 2.99% | 529M | ||
| 14.41x | - | - | 6.19% | 20.36B | ||
| 10.77x | 0.74x | 5.11x | 5.11% | 19.7B | ||
| -2033.27x | 1.14x | 14.51x | -.--% | 14.2B | ||
| 103.29x | 0.89x | 6.13x | 0.8% | 13.38B | ||
| 26.32x | 2.43x | 73.86x | 2% | 12B | ||
| 32.66x | 4.09x | 15.12x | 0.65% | 9.34B | ||
| 36.74x | 3.94x | 24.01x | 1.17% | 7.18B | ||
| 24.58x | 0.85x | 12.59x | 1.78% | 6.12B | ||
| 26.44x | 1.78x | 14.97x | 1.44% | 5.76B | ||
| Average | -174.54x | 1.98x | 20.79x | 2.21% | 10.86B | |
| Weighted average by Cap. | -237.58x | 1.75x | 19.98x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4220 Stock
- Valuation Riken Technos Corporation
Select your edition
All financial news and data tailored to specific country editions
















