Company Valuation: Rigel Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 453.2 259.3 252.8 296.3 777.4 947.8 - -
Change - -42.79% -2.48% 17.18% 162.39% 21.92% - -
Enterprise Value (EV) 453.2 259.3 252.8 296.3 777.4 947.8 947.8 947.8
Change - -42.79% -2.48% 17.18% 162.39% 21.92% 0% 0%
P/E -24.1x -4.41x -10.4x 17x 2.2x 16.2x 13x 11.9x
PBR - - - - - - - -
PEG - -0x 0.2x -0x 0x -0.2x 0.5x 1.22x
Capitalization / Revenue 3.04x 2.16x 2.16x 1.65x 2.64x 3.1x 2.54x 2.13x
EV / Revenue 0x 0x 0x 0x 0x 3.1x 2.54x 2.13x
EV / EBITDA -0x -0x -0x 0x 0x 11x 6.97x 5.06x
EV / EBIT -0x -0x -0x 0x 0x 11.5x 8.91x 6.99x
EV / FCF - - - - - - 12,151,491x 10,191,573x
FCF Yield - - - - - - 0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.1 -3.4 -1.4 0.99 19.48 3.135 3.898 4.278
Distribution rate - - - - - - - -
Net sales 1 149.2 120.2 116.9 179.3 294.3 305.7 372.8 444.8
EBITDA 1 -7.813 -53.23 -19.25 26.42 127.9 85.86 136.1 187.2
EBIT 1 -12.5 -55.55 -20.49 24.19 125.5 82.69 106.4 135.5
Net income 1 -17.91 -58.57 -25.09 17.48 367 61.66 81.45 93.24
Net Debt - - - - - - - -
Reference price 2 26.50 15.00 14.50 16.82 42.83 50.74 50.74 50.74
Nbr of stocks (in thousands) 17,101 17,284 17,437 17,615 18,151 18,680 - -
Announcement Date 3/1/22 3/7/23 3/5/24 3/4/25 3/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.19x - - -.--% 948M
37.84x13.27x28.43x0.53% 1,148B
39.67x6.67x18.75x1.97% 652B
37.4x8.39x17.35x2.4% 505B
21.45x5.21x12.93x2.51% 384B
102.73x5.76x24.72x2.42% 348B
21.89x5.76x13.88x2.85% 294B
22.21x4.49x12.82x1.97% 264B
28.66x7.33x13.12x2.23% 244B
-45.79x7.11x27.55x2.07% 197B
Average 28.23x 7.11x 18.84x 1.9% 403.81B
Weighted average by Cap. 35.28x 8.40x 20.64x 1.79%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rigel Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - Rigel Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rigel Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rigel Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Rigel Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. RIGL Stock
  4. Valuation Rigel Pharmaceuticals, Inc.