Valuation Ridley Corporation Limited

Stocks

Market Closed - Australian S.E. 01:10:19 2026-10-21 EDT			5-day change	1st Jan Change
2.600 ^AUD	-0.38%		+2.36%	-1.89%

08-20	Ridley Corporation Limited, 2026 Earnings Call, Aug 20, 2026
08-19	Ridley Corporation Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	571.9	631.8	672.7	1,079	993.4	974.6	-	-
Change	-	10.48%	6.48%	60.46%	-7.97%	-1.89%	-	-
Enterprise Value (EV) ¹	594.8	661.3	723.5	1,015	1,289	1,467	1,481	1,490
Change	-	11.18%	9.41%	40.25%	27.05%	13.75%	0.99%	0.64%
P/E	14x	15.7x	17.5x	22.4x	36.8x	14.6x	12.1x	11.1x
PBR	1.81x	2x	2.08x	2.41x	1.99x	1.87x	1.76x	1.65x
PEG	-	-20.1x	-4.45x	3.04x	-0.8x	0x	0.6x	1.28x
Capitalization / Revenue	0.55x	0.5x	0.53x	0.83x	0.35x	0.3x	0.3x	0.29x
EV / Revenue	0.57x	0.52x	0.57x	0.78x	0.45x	0.45x	0.45x	0.45x
EV / EBITDA	7.42x	7.47x	7.8x	10.4x	8.17x	7.65x	7.26x	6.92x
EV / EBIT	10.9x	10.4x	10.9x	15.1x	11.3x	10.2x	9.64x	9.11x
EV / FCF	26.1x	14.9x	10.1x	31.7x	24x	73.5x	20.6x	18.9x
FCF Yield	3.83%	6.69%	9.94%	3.16%	4.16%	1.36%	4.85%	5.3%
Dividend per Share ²	0.074	0.0825	0.0905	0.0975	0.1045	0.1259	0.1385	0.1482
Rate of return	4.13%	4.13%	4.25%	3.32%	3.94%	4.84%	5.33%	5.7%
EPS ²	0.128	0.127	0.122	0.131	0.072	0.1784	0.2156	0.2342
Distribution rate	57.8%	65%	74.2%	74.4%	145%	70.6%	64.2%	63.3%
Net sales ¹	1,049	1,260	1,263	1,303	2,864	3,234	3,288	3,346
EBITDA ¹	80.14	88.5	92.78	97.51	157.8	191.8	203.9	215.4
EBIT ¹	54.37	63.72	66.66	67.25	114.4	143.2	153.6	163.5
Net income ¹	42.43	41.82	39.85	43.32	27.57	67.49	82.62	89.59
Net Debt ¹	22.9	29.5	50.8	-64.7	295.9	491.9	506.4	515.8
Reference price ²	1.790	2.000	2.130	2.940	2.650	2.600	2.600	2.600
Nbr of stocks (in thousands)	319,495	315,905	315,833	367,155	374,853	374,853	-	-
Announcement Date	8/17/22	8/16/23	8/20/24	8/20/25	8/19/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIDLEY CORPORATION LIMITED	14.63x	0.45x	7.67x	4.83%	685M
MUYUAN FOODS GROUP CO., LTD.	-151.8x	2.39x	21.9x	0.15%	34.34B
WENS FOODSTUFF GROUP CO., LTD.	-32.84x	1.19x	69.59x	-.--%	15.22B
GUANGDONG HAID GROUP CO., LIMITED	18.08x	0.49x	9.44x	2.89%	10.62B
CHAROEN POKPHAND FOODS	8.76x	1.08x	9.03x	4.62%	4.85B
NEW HOPE LIUHE CO.,LTD.	-15.76x	0.66x	17.52x	0.13%	4.49B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.29x	0.28x	3.87x	1.86%	4.12B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.29x	-	-	-	3.92B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	19.2x	-	-	3.67%	3.63B
Average	-16.64x	0.94x	19.86x	2.27%	9.1B
Weighted average by Cap.	-67.25x	1.55x	27.65x	1.06%