|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1700 THB | 0.00% |
|
+6.25% | +13.33% |
Company Valuation: Richy Place 2002
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 836 | 1,873 | 1,263 | 1,058 | 863 | 244.2 |
| Change | - | 124% | -32.54% | -16.21% | -18.46% | -71.7% |
| Enterprise Value (EV) 1 | 4,919 | 5,572 | 4,649 | 4,255 | 4,149 | 3,409 |
| Change | - | 13.28% | -16.56% | -8.48% | -2.48% | -17.84% |
| P/E | 8.23x | 7.76x | 95.4x | -17.1x | -12.7x | -1.91x |
| PBR | 0.34x | 0.63x | 0.42x | 0.36x | 0.3x | 0.09x |
| PEG | - | 0.1x | -1x | 0x | -1.31x | -0x |
| Capitalization / Revenue | 1.03x | 1.36x | 1.45x | 1.45x | 0.81x | 0.31x |
| EV / Revenue | 6.04x | 4.05x | 5.33x | 5.84x | 3.88x | 4.36x |
| EV / EBITDA | 46.6x | 17.4x | 52.2x | 96.8x | 28.5x | 36.1x |
| EV / EBIT | 48.6x | 18.1x | 59.7x | 167x | 31.4x | 43.8x |
| EV / FCF | -9.54x | 25.9x | 15.2x | 14.8x | -76.8x | 2.45x |
| FCF Yield | -10.5% | 3.86% | 6.58% | 6.78% | -1.3% | 40.9% |
| Dividend per Share 2 | 0.0043 | 0.0068 | 0.0037 | - | - | - |
| Rate of return | 0.7% | 0.59% | 0.48% | - | - | - |
| EPS 2 | 0.0748 | 0.1483 | 0.008129 | -0.038 | -0.0417 | -0.0786 |
| Distribution rate | 5.75% | 4.59% | 45.5% | - | - | - |
| Net sales 1 | 814.5 | 1,376 | 871.5 | 728.1 | 1,068 | 782.6 |
| EBITDA 1 | 105.6 | 319.4 | 89.13 | 43.98 | 145.5 | 94.4 |
| EBIT 1 | 101.2 | 308 | 77.87 | 25.48 | 132.3 | 77.85 |
| Net income 1 | 101.5 | 202.1 | 13.24 | -61.93 | -67.92 | -128 |
| Net Debt 1 | 4,083 | 3,699 | 3,386 | 3,197 | 3,286 | 3,165 |
| Reference price 2 | 0.6160 | 1.1499 | 0.7758 | 0.6500 | 0.5300 | 0.1500 |
| Nbr of stocks (in thousands) | 1,356,981 | 1,628,374 | 1,628,337 | 1,628,323 | 1,628,323 | 1,628,323 |
| Announcement Date | 2/24/21 | 2/28/22 | 2/28/23 | 2/29/24 | 2/28/25 | 2/28/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 8.23M | ||
| 15.83x | 4.98x | 13.41x | 3.2% | 45.06B | ||
| 8.7x | 1.49x | 7.68x | 4.07% | 30.67B | ||
| 20.6x | 4.23x | 17.36x | 1.22% | 30.47B | ||
| 5.54x | 0.61x | 1.25x | 8.96% | 26.85B | ||
| 14.22x | 3.1x | 14.85x | 2.47% | 25.48B | ||
| 15.13x | 6.83x | 18.33x | 1.41% | 21.41B | ||
| 8.95x | 2.31x | 7.1x | 4.07% | 21.11B | ||
| 10.17x | 1.64x | 14.26x | 3.72% | 18.66B | ||
| Average | 12.39x | 3.15x | 11.78x | 3.64% | 24.41B | |
| Weighted average by Cap. | 12.84x | 3.28x | 11.78x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RICHY Stock
- Valuation Richy Place 2002
Select your edition
All financial news and data tailored to specific country editions
















