Valuation Richy Place 2002

Stocks

End-of-day quote Thailand S.E. 2026-09-02			5-day change	1st Jan Change
0.1600 ^THB	0.00%		-5.88%	+6.67%

08-16	Richy Place 2002 Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Richy Place 2002 Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	836	1,873	1,263	1,058	863	244.2
Change	-	124%	-32.54%	-16.21%	-18.46%	-71.7%
Enterprise Value (EV) ¹	4,919	5,572	4,649	4,255	4,149	3,409
Change	-	13.28%	-16.56%	-8.48%	-2.48%	-17.84%
P/E	8.23x	7.76x	95.4x	-17.1x	-12.7x	-1.91x
PBR	0.34x	0.63x	0.42x	0.36x	0.3x	0.09x
PEG	-	0.1x	-1x	0x	-1.31x	-0x
Capitalization / Revenue	1.03x	1.36x	1.45x	1.45x	0.81x	0.31x
EV / Revenue	6.04x	4.05x	5.33x	5.84x	3.88x	4.36x
EV / EBITDA	46.6x	17.4x	52.2x	96.8x	28.5x	36.1x
EV / EBIT	48.6x	18.1x	59.7x	167x	31.4x	43.8x
EV / FCF	-9.54x	25.9x	15.2x	14.8x	-76.8x	2.45x
FCF Yield	-10.5%	3.86%	6.58%	6.78%	-1.3%	40.9%
Dividend per Share ²	0.0043	0.0068	0.0037	-	-	-
Rate of return	0.7%	0.59%	0.48%	-	-	-
EPS ²	0.0748	0.1483	0.008129	-0.038	-0.0417	-0.0786
Distribution rate	5.75%	4.59%	45.5%	-	-	-
Net sales ¹	814.5	1,376	871.5	728.1	1,068	782.6
EBITDA ¹	105.6	319.4	89.13	43.98	145.5	94.4
EBIT ¹	101.2	308	77.87	25.48	132.3	77.85
Net income ¹	101.5	202.1	13.24	-61.93	-67.92	-128
Net Debt ¹	4,083	3,699	3,386	3,197	3,286	3,165
Reference price ²	0.6160	1.1499	0.7758	0.6500	0.5300	0.1500
Nbr of stocks (in thousands)	1,356,981	1,628,374	1,628,337	1,628,323	1,628,323	1,628,323
Announcement Date	2/24/21	2/28/22	2/28/23	2/29/24	2/28/25	2/28/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RICHY PLACE 2002	-	-	-	-	7.84M
MITSUBISHI ESTATE CO., LTD.	18.87x	4.09x	16.54x	1.29%	28.87B
EMAAR PROPERTIES	5.41x	0.63x	1.33x	9.24%	26.04B
MITSUI FUDOSAN CO., LTD.	14.39x	3.15x	15.03x	2.44%	26.14B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.57x	6.57x	17.43x	1.58%	19.58B
DLF LIMITED	33.46x	15.57x	53.84x	1.22%	17.61B
HONGKONG LAND HOLDINGS LIMITED	35.32x	13.06x	32.82x	3.34%	17.11B
ALDAR PROPERTIES	7.47x	1.77x	5.46x	2.84%	16.38B
AZRIELI GROUP LTD.	9.4x	27.83x	-	2.34%	16B
Average	16.21x	8.17x	18.21x	3.01%	18.82B
Weighted average by Cap.	15.72x	7.10x	16.91x	3.15%