Valuation Riber

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
12.96 ^EUR	+3.68%		-10.00%	+270.29%

04-17	Riber S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-14	Kalray, 2CRSi, Riber, Soitec, Semco... the winners of the AI bets

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	271.5	-
Change	-	-6.35%	12.44%	46.46%	28.24%	272.87%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	264.7	262.1
Change	-	-9.09%	-4.16%	48.82%	28.83%	294.61%	-0.98%
P/E Ratio	25x	164x	11.5x	13.6x	14x	44.7x	36x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	2.8x	1.5x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	5.73x	5.03x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	5.58x	4.85x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	30.4x	34.5x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	42.7x	34.5x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	82.7x	38.5x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	1.21%	2.59%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	0.77%	0.77%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.29	0.36
Distribution rate	42.9%	500%	43.8%	40%	32%	34.5%	27.8%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	47.4	54
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	8.7	7.6
EBIT ¹	1.3	1.3	3.9	4.5	5.108	6.2	7.6
Net income ¹	1.5	0.2	3.4	4.1	5.239	6.2	7.6
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-6.8	-9.4
Reference price ²	1.75	1.64	1.84	2.71	3.50	12.96	12.96
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	4/13/22	4/14/23	4/12/24	4/9/25	4/17/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RIBER	43.1x	5.38x	29.32x	0.8%	303M
ASML HOLDING N.V.	47.81x	14.57x	37.01x	0.57%	670B
LAM RESEARCH CORPORATION	57.39x	17.3x	46.37x	0.32%	402B
TOKYO ELECTRON LIMITED	51.59x	11.31x	40.29x	0.97%	174B
ASE TECHNOLOGY HOLDING CO., LTD.	31.89x	3.32x	15.25x	1.55%	74.72B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	157.79x	46.83x	120.44x	0.16%	26.25B
LASERTEC CORPORATION	48.21x	15.42x	32.12x	0.79%	22.71B
ENTEGRIS, INC.	49.91x	6.56x	23.23x	0.31%	19.65B
AMKOR TECHNOLOGY, INC.	33.3x	2.43x	13.26x	0.49%	17.25B
SCREEN HOLDINGS CO., LTD.	27.97x	3.64x	16.92x	1.08%	15.3B
Average	54.90x	12.68x	37.42x	0.7%	142.26B
Weighted average by Cap.	51.82x	14.59x	39.68x	0.6%