Valuation Riber

Stocks

Real-time Euronext Paris Other stock markets 04:52:00 2026-07-03 EDT			5-day change	1st Jan Change
11.28 ^EUR	+3.87%		-0.18%	+222.29%

06-17	Riber S.A. Approves Cash Distribution for 2025, Payable on June 24, 2026	CI
04-17	Riber S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	227.5	-
Change	-	-6.35%	12.44%	46.46%	28.24%	212.45%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	219.2	214.6
Change	-	-9.09%	-4.16%	48.82%	28.83%	226.79%	-2.1%
P/E	25x	164x	11.5x	13.6x	14x	41.8x	23.6x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	10.45x	0.3x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	5.38x	4.26x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	5.18x	4.02x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	39.9x	21.9x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	39.9x	21.9x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	30.4x	19x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	3.28%	5.27%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	0.92%	0.92%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.26	0.46
Distribution rate	42.9%	500%	43.8%	40%	32%	38.5%	21.7%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	42.3	53.4
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	5.5	9.8
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.5	9.8
Net income ¹	1.5	0.2	3.4	4.1	5.239	5.5	9.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-8.3	-12.9
Reference price ²	1.75	1.64	1.84	2.71	3.50	10.86	10.86
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	4/13/22	4/14/23	4/12/24	4/9/25	4/17/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIBER	41.77x	5.18x	39.86x	0.92%	260M
ASML HOLDING N.V.	49.79x	15.18x	38.62x	0.56%	695B
LAM RESEARCH CORPORATION	62.64x	18.9x	50.59x	0.29%	439B
TOKYO ELECTRON LIMITED	45.93x	10.1x	31.77x	1.08%	206B
ASE TECHNOLOGY HOLDING CO., LTD.	42.79x	4.36x	19.91x	1.18%	100B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	193.87x	57.53x	147.94x	0.13%	32.16B
LASERTEC CORPORATION	56.5x	18.2x	37.81x	0.68%	26.59B
ENTEGRIS, INC.	56.8x	7.35x	26.02x	0.28%	22.37B
SCREEN HOLDINGS CO., LTD.	38.9x	5.19x	24.14x	0.78%	21.22B
AMKOR TECHNOLOGY, INC.	33.32x	2.43x	13.26x	0.49%	17.26B
Average	62.23x	14.44x	42.99x	0.64%	156.03B
Weighted average by Cap.	55.30x	15.40x	41.47x	0.58%